Annual Report 2022
Built on heritage, innovating for the future
Highlights
Combining 50 years of industry experience with the technology of tomorrow, we develop solutions for the changing energy market.
|
Well Services |
✔Tubular running ✔Rental services ✔Well intervention ✔Wired drillpipe ✔Casing drilling |
|
Projects & Engineering |
✔Project and Engineering ✔Modifications and upgrades ✔Construction and installation ✔Asset integrity & rig inspection ✔Marine & subsea services |
|
Operations |
✔Platform drilling contracts for 16 installations in Norway and the UK ✔Management of MOUs and jack-ups ✔Contract lead for providing integrated service solutions for P&A market ✔Drilling and maintenance crews ✔Equipment maintenance and recertification |
KEY FIGURES 2022
NOK 3,885m |
1.2x |
NOK 673m |
NOK 560m |
NOK 11.0b |
2.2x |
Revenue |
Leverage ratio (adj) |
EBITDA |
Cash and cash equivalents |
Revenue Backlog |
EBITDA backlog vs NIBD |
CEO Letter
When we announced the spin-off at the beginning of the year, we set a deadline of the end of March to restructure the Group, raise a NOK 1.1 billion bond, secure a $25 million revolving credit facility, and list the newly formed Odfjell Technology Ltd on the Oslo Stock Exchange. Nobody thought this was possible in this timescale. However, we delivered, and none of this would be possible without the hard work, determination, and competency of the people within our organisation.
With Odfjell Technology, we take with us 50 years of experience from our time as Odfjell Drilling, and going forward I will ensure that we work to maintain our unique Odfjell culture, driven by our core values. As a highly integrated drilling and well services Group, enabled by our engineering expertise, we deliver specialist services, technology, and competence across the global energy value chain. Our new Northern Lights branding, demonstrates the value of integrated services, showing the power that can be created when the right conditions exist to produce something greater than the sum of its parts.
As both a company, and as individuals, we have faced one global crisis after another. We finally started coming out of the pandemic, only to be presented with the tragic war between Russia and Ukraine. This has had an impact on countries seeking to secure energy supply. I have always stated that the key word for the move towards renewables is TRANSITION. There will be a continuing demand for oil and gas for some years to come, while we make a responsible move toward new energy sources. We are well positioned to use our experience and expertise in this transition, either leading from the front with our investment in Odfjell Oceanwind to develop offshore mobile wind units, or by supporting clients with services such as our Combined Energy Management Screening.
Throughout the year we have also worked on human rights and climate risk assessments to ensure we have ESG embedded throughout our supply chain and in all our operational activities.
Even though this is just our first year, we have had many achievements - winning work with new clients, contract extensions, and developing and implementing new technology such as our Well Services Continuous Circulation System. In February 2022 we also made our first move into jack-up rig management, when we agreed with SFL Corporation Ltd to provide management services for the harsh environment jack-up drilling rig, Linus. To do this we had to qualify as a shipping company and obtain Acknowledgement of Compliance from the Petroleum Safety Authority. This was completed in just a few months with Odfjell Technology taking over rig management at the end of September, thanks to an impressive, combined effort across several of our disciplines.
It is however with great sadness that I must report one of our employees suffered a debilitating injury on the Linus in November. This incident is a serious reminder of the importance of HSE in our workplace and valuable lessons were taken and shared. There is never any room for complacency with regard to safety, and we must work harder to make improvements every single day to avoid these events in the future.
In 2022, the world has seen heightened risks from cyber security. Our IT department has played an important role in protecting the Group and this is also an area where we must remain vigilant.
My belief is that key to delivering on our ambitions lies with our people, and it makes me incredibly proud to see what we have all achieved over the last year. This truly demonstrates our core values of being committed and result oriented. We again took on new apprentices, and I look forward to following them as they continue to grow and progress within the organisation.
These are very exciting times for Odfjell Technology, as we develop our strategy and continue to explore the role we want to play in the energy transition. We must continue to focus on our core services and grow our foothold in oil and gas. The cashflow generated from this can be used to focus on innovation and developing new services, technologies, and products required in the energy transition. We are well positioned to take advantage of these opportunities with our immense experience, competency, and expertise and I look forward to what the future will bring.
Simen Lieungh,
CEO Odfjell Technology AS
I am delighted to be writing this first CEO letter for Odfjell Technology, following the spin-off from Odfjell Drilling. Splitting the company is something that we had considered for some time, to better position the businesses to execute strategies for the future opportunities that lie ahead. With this recent undertaking, we have been able to unlock the full value of our Technology business and thus simplify its structure so that the market can more easily evaluate its worth, and we can develop shareholder value.
Strategic Report
Our ambition is to combine our 50 years of industry experience with the technology of tomorrow to develop solutions for the changing energy market. We deliver safe, efficient, and sustainable solutions, which reduce time, cost, and carbon emissions for our clients.
Of utmost importance is safe operations, with QHSE being central to everything we do. Our target is zero accidents and incidents, and we expect commitment to rigorous QHSE practices. Through a relentless pursuit of the best QHSE standards, we can safeguard health and environment, as well ensuring high quality deliveries for our clients.
Our corporate values define and instruct our business, forming the foundations of the Group. They allow us to grow, meet fresh challenges, develop technology, and work with people in a manner that supports our culture, objectives, and high organisational standards. By staying true to these values, we believe we can continue to meet requirements, overcome challenges, deliver on promises and surpass expectations.
The transition to greener energy is expected over the coming decades and the focus on the future mix of energy sources remains strong. However, the need for continued exploration and production of oil and gas in the meantime, is viewed as vital to bridge the energy gap, as new energy sources take time to implement. In 2022, we saw that the oil service market developed positively, with an increased number of active rigs and drilling operations globally.
Well Services operates in a competitive market, but the increase in drilling activity and field investments will increase demand for our services, and our strategy is to develop new product lines, technologies, and services, with decommissioning and plug and abandonment services being a target. In Operations, activity is increasing due to growth in investments, modifications, and maintenance. Following the signing of a new jack-up management contract, this is another area of potential growth. Projects & Engineering is a core enabling service we are looking to grow with the engineering market improving both in existing deliverables and green initiatives. Our ambition is to expand through offering all these services as integrated solutions.
Odfjell Oceanwind, in which we hold an investment, edges closer to realising its ambition of providing mobile offshore wind power. In addition to wind, we are exploring other renewable opportunities.
Odfjell Technology’s corporate management team has been assembled to provide the optimum combination of relevant skills, business acumen and industry experience to deliver our strategy. We target continuous improvement with lean processes and digitalisation, and our commitment to sustainability is based on high ethical standards, integrity, respect for people and care for the environment. Underpinning our strategy is flexible financing and strong backlog, which gives the business security.
With five decades of experience operating worldwide, serving both offshore and onshore markets, our integrated business model enables us to provide a comprehensive portfolio of products and services designed to create value for clients. The shift in energy focus creates new requirements, technology, exciting initiatives, and cross discipline creativity. The energy transition is one of today’s greatest challenges and our vision is to use our heritage and expertise to support the industry as it transitions to new energy solutions. Our highly competent, dedicated, and experienced workforce are well equipped to find solutions to the challenges of today and tomorrow.
Ambitions
Our Business
Part ownership in Odfjell Oceanwind AS
Engineering and administration hubs worldwide
Platform drilling, maintenance and inspection services
Serving the onshore sector as well as offshore
Global equipment inventories and operations bases
Serving energy clients globally
OPERATIONS
–Integrated world class supplier of well services across the globe
– At the forefront of the platform drilling sector with a large number of operations in the North Sea including the most sophisticated platform drilling installations both in Norway and in the UK
– Specialist engineering, projects and inspection competence for the drilling and maritime industry
World class supplier of well services equipment and personnel
PEOPLE
SUPPLY CHAIN
Worldwide Experience
▪2,172 employees
▪Odfjell Technology is a people business where we search for, invest in, and retain people of the highest quality and competence. Our people are motivated and ambitious to deliver the best standards and services
▪Highly specialised engineers supporting all Business Areas
▪Highly specialised and competent offshore workforce
▪Expansive management training on various levels
▪Global and fully integrated part of operations
▪6,000 suppliers on the Approved Vendor List (AVL)
▪Centrally led standardised processes and policies
▪Supplier qualification and quality systems
▪Global logistics and inventory management
ETHICS & QUALITY
STRUCTURE
▪Odfjell Technology is committed to follow the Code of Business Conduct and adhere to internationally recognised human rights which ensures that our operations, corporate governance, and employees adhere to the highest standards
▪Our vision is to “use our heritage and expertise to support the energy transition”
▪Odfjell Technology's vision is supported by our five core values: committed, safety conscious, creative, competent and result oriented
▪The Group vision and core values are our foundation in making sure we employ the right people for the right job at the right time
▪Odfjell Technology recognises the importance of diversity as an added value to all our business activities, and does not discriminate against employees on any grounds
▪Odfjell Technology Ltd is an exempted company incorporated in Bermuda, registration number 202100770 (the "Company"). It's registered address is Clarendon House, 2 Church Street, Hamilton, HM11, Bermuda
▪Odfjell Technology Ltd is tax resident in the UK and has its head office in Aberdeen, Scotland, UK.
▪The Ordinary shares of Odfjell Technology Ltd are listed on the Oslo Stock Exchange
▪Organised into three main business segments: Well Services, Operations and Projects & Engineering
▪Operational Management are primarily located in Bergen, UK and Dubai
30 countries where we provide services
15 offices and bases around the world
COMPANY
▪Following the spin-off from Odfjell Drilling, Odfjell Technology takes with it five decades of experience from worldwide drilling, engineering and well service operations
▪Continued investment in the latest and best technological solutions
▪Multiple revenue sources from complementary Business Areas
▪Our main clients are public and state owned international and national oil companies within the oil gas sector
Well Services
"
2022 presented us with two of the toughest challenges in recent times: a pandemic and a war. COVID-19 made it extremely difficult for us to expand into new geographical regions. Though the intensity of the pandemic reduced, there was no respite because of the Russia-Ukraine war. However, it makes me extremely proud to inform you that Well Services has bounced back strongly after the impact of COVID-19 and has achieved good financial performance in 2022. We have won several global contracts and initiated new start-up activities in Norway and MEAA. This year, we also secured our first direct contracts in Malaysia and Saudi Arabia. In terms of finding new industry solutions, products such as CCS and rigless P&A were introduced in 2022. New functions were also designed for many of our existing equipment. As we start 2023, I have no doubt that the Well Services team will continue to make us proud with their performance.
Elisabeth Haram, EVP Well Services
Achieving steady growth
As a globally recognised name within the Well Services area of the upstream oilfield service sector, Odfjell Technology made significant progress in 2022.
Faced with a challenging business environment, resulting from unstable markets and the energy crisis, the Group was able to achieve steady growth, sustain high activity levels and explore several new opportunities.
Many businesses in Europe and the surrounding markets experienced difficulties in 2022 because of the Russia-Ukraine war. Odfjell Technology experienced only minor difficulties, since we had no direct business in Russia or Ukraine.
Business operations were hampered by factors such as cost increases in raw materials, extending lead-times in the supply chain and a lack of resources for the industry after the global COVID-19 pandemic.
The strength of our global brand is demonstrated in the way we managed to successfully recruit 107 new personnel to support our growth in 2022, an increase of 11%, with 45% of our employees working offshore. At the same time we continued to invest in our facilities, making significant upgrades to our largest and busiest workshop in Tananger, Norway. These are upgrades we expect will bring improved working conditions for our employees and more efficient operations for our clients as we go forward.
Our key milestones
In spite of these challenges, we are pleased to report we achieved several key milestones in 2022, as summarised below.
▪Re-entered the Saudi Arabian market, securing a direct Tubular Running Services (TRS) contract with Saudi Aramco
▪Several other TRS contract awards in Norway, Malaysia, UK and Netherlands
▪Delivered a world first, running different sizes of our patented DrillRDillo’s in tandem for ADNOC in Abu Dhabi
▪Achieved our highest level of DefuseTM casing reamer sales, with deliveries in all geomarkets
▪Delivered two packages of VX-57 drillpipe and accessories to bp in the UK
▪Secured a second package of Wired Drillpipe and accessories for Aker BP
▪Onboarding of Shell Albania and Dosco Israel as new clients
In terms of technology development, we made a significant breakthrough in 2022, successfully installing and running our fully automated and hands-free Continuous Circulation System (CCS) on Deepsea Aberdeen. This technology is critical to areas/wells where the operating envelope for pore pressure is narrow. This Odfjell Technology system is market leading and differentiates itself with the ability to be operated remotely, removing the need for people to enter the red-zone of the drill-floor and is fully compatible with wired drill-pipe.
In order to meet the increasing demands from our clients, we also made improvements to several of our core products this year—improvements that are targeted to increase efficiency and reduce the cost of operations.
Caring for the environment and people
Caring for the environment is always considered in our planning and execution. In 2022, as part of our upgrade of the Tananger facility, we replaced the acid baths with modern ultrasound cleaning facilities and replaced the fleet of diesel forklifts with electric forklifts.
We launched GO GREEN, our campaign under our "People Initiative" that aims to raise environmental awareness of our people and challenge them to perform small and sustainable acts to "Reduce, Reuse and Recycle" at work and at home. We took various steps in our other global offices and workshops to reduce energy consumption and increase the recycling and reuse of waste.
Odfjell Technology continues to significantly invest in our people and their safety.
Our mental health campaign "I see you" was rolled out this year. We also completed 7 years without a loss time incident (LTI) in Turkmenistan and 9 years without an LTI in the UK. Global leadership insight programs were conducted along with local leadership masterclasses in all areas.
Outlook
Though the uncertainty around the global political situation is likely to remain unchanged in 2023, Odfjell Technology is confident in our strategic direction and ability to reach our long-term targets.
In the coming years our Well Services division has ambitions to realise significant growth through diversification of product offerings and new sectors such as geothermal and increased geographical footprint in new territories, including Africa.
Operations
Committed, Safety Conscious, Creative, Competent and Result Oriented. These are our core values which clearly describe the first year of operations under the new Odfjell Technology banner. We built the foundations this year to gain strength and capabilities for the future. It was exciting to expand into a new market by taking over the management of the Linus jack-up rig. We are proud of how we delivered a successful transition and look forward to continuing our operation of Linus. Our 2022 QHSE program addressed the increase in LTIs during 2021. Throughout the year we have seen good trends for total recordable incidents. Regretfully, there was a safety incident on Linus which caused concern. This was investigated, and we have reinforced the commitment to safety at all leadership levels.
Kurt Meinert Fjell, EVP Operations
"
Putting our core values into operations
This year we successfully separated our platform drilling services from Odfjell Drilling, forming the new and focused Operations Business Area within Odfjell Technology.
We provide drilling operations to 16 fixed installations across Norway and the UK (10 operative and 6 in maintenance mode). In addition, we now also provide services to the Linus jack-up rig which is an exciting first for Odfjell Technology. Moving into this area will enable us to grow and develop in the jack-up rig market.
We have delivered efficient operations and a stable and strong order backlog, whilst safeguarding margins. Going forward, we will continue to enhance the collaboration capabilities across our business, utilising our internal competence to its fullest.
Contract successes
Our contract successes in 2022 were:
▪Contract signed with SFL to provide management services for the harsh environment jack-up drilling rig Linus. The rig is contracted to ConocoPhillips in the North Sea until the fourth quarter of 2028.
▪The Serica Energy contract has been successfully renewed for a further year and discussions are ongoing regarding future services.
▪The Johan Sverdrup and Heidrun contracts with Equinor have been merged. The first option was exercised in October 2022 for two years with two 2-year options thereafter
▪Mariner implemented a Performance Incentive Agreement with Equinor to drive improvements
▪bp Clair Phase 1 moved into the deemed cost alliance model in December, in alignment with the Clair Ridge model
▪Working with a new client, OKEA ASA who have taken over the Brage platform from Wintershall Dea
Our contract portfolio and backlog is presented below:
Highlights:
Our 2022 highlights include:
▪Improved performance on Johan Sverdrup (JSDP) this year generated good results and key learnings will be used on Mariner to position us for an enhanced performance in 2023
▪Effective reporting using Power BI software has significantly enhanced our management information and time efficiency
▪Commercialisation of our environmental mapping system to offer it to clients
▪Successfully obtained the Acknowledgement of Compliance (AoC) from the Norwegian Petroleum Safety Authorities for the Linus, and started our management services
▪Implementation of Automated Drilling Control and Multi Machine Control on JSDP and working on Mariner with the same initiatives
▪Successfully commenced operations on new units in our TAQA portfolio
We are pleased to see that Odfjell Technology has already consolidated its position in the drilling operations market after the spin-off from Odfjell Drilling. Now that we have become our own entity we are stronger, more focused and passionate about our operations and core business. We are committed to continue enhancing our reputation through excellent capabilities and offerings. 2023 will be a year to focus on stable and efficient operations in order to protect backlog and pursue key opportunities for growth, such as in the jack-up rig market.
Projects & Engineering
Since joining the Group in September, I have been incredibly impressed with the level of competence, enthusiasm, and commitment within the Projects & Engineering organisation and a real drive to live by our core values. I’m truly excited to build on our heritage and expertise which will lay the foundation to develop new technology to support the energy transition. Learning and growing is key to any successful business, and I am extremely proud of the people in the organisation and how they have coped with this exciting period of growth.
Anne Siri Sævareid, EVP Projects & Engineering
"
Unique competence and service portfolio
Service Offering
This key business segment acts as an enabler for Odfjell Technology to deliver growth and value creation. It combines our previous Project and Engineering division, including Technical Integrity Management, Marine and HVAC services, with our Innovation and Development division, now referred to as Green Technology. As a highly integrated technology and engineering organisation, we deliver specialist services, technology, and competence across the global energy value chain.
We offer the energy industry comprehensive experience across a range of disciplines. Our unique competence derived from five decades of operations, gives us a unique understanding of drilling facilities and offshore installations, enabling us to support clients with everything from feasibility and concept studies, FEEDs, EPCs, modifications and upgrades, and operational engineering. Our highly experienced engineering and procurement teams ensure safe and cost-effective planning, execution, and commissioning of complex projects. Using multi discipline teams and utilising the operational perspective we bring to the process, we define scope, design the engineering solution, and manage the project execution and installation.
Our unique operational legacy and complex project management capability, and inspection services makes us unmatched in delivering cost and time efficient yard stays and Special Periodic Surveys.
Highlights 2022
In 2022, we focused on increasing capacity and competency across all our service lines. Our employee and contractor headcount increased 13 % to around 200 people within the Projects & Engineering Business Area, with the successful recruitment, onboarding and training of resources within all departments.
We have continued to support Odfjell Oceanwind in the design and development of industrial scale floating offshore wind turbines, as well as providing engineering services to Odfjell Drilling Ltd (ODL), in particular for their Special Periodic Survey program. In April, we worked with ODL on upgrade projects and modifications for Deepsea Aberdeen, including PowerBladeTM installations.
The PowerBlade TM technology, developed in partnership by Odfjell Drilling and NOV, captures, stores, and reuses kinetic energy produced from operating equipment. With a potential 80% power consumption reduction in active heave compensation mode, this is a significant contributor to reducing fuel consumption and cutting emissions. We have also secured the Heidrun B modification and upgrade work for Equinor which will significantly reduce emissions. 2022 saw us winning work with new clients such as COSL, Saipem, Aker BP, and Aragon - all welcome additions to our portfolio.
Odfjell Technology's unique competence and service portfolio
Project Services
▪Project Management
▪Reactivation Management
▪SPS/RS Services
▪Construction Services
▪System lntegration
▪EPCIC
Asset lntegrity Services
▪Maintenance Management
▪Technical lntegrity Management
▪Structural lntegrity Management
▪Risk Based Inspection Management
▪Compliance Management
▪New Tonnage Assessment
Engineering Services
▪Concept
▪Studies
▪FEED
▪Detail Design
▪Reversed Engineering
▪Greenfield / brownfield
▪Technical Consultancy
Inspection Services
▪Non Destructive Testing
▪Lifting equipment
▪Structural lntegrity Management
▪Derrick inspections
▪DROPS management
▪Hose management
▪Equipment and Asset Condition
Marine Technology
▪Concepts & Studies
▪ Analyses
▪Mooring & Risers
▪Stability,Seakeeping
▪ Operations & Procedures
Installation & Field Services
▪Installation Planning and Management
▪Field Installation Service - all trades
▪Rope Access Technicians - all trades
▪Complex Lifting/lnstallation
▪Decommissioning
Green Technology
▪Energy Management
▪Power Optimisation/ Efficiency
▪Hybrid Solutions
▪Shore / Grid Solutions
▪Founding Solutions
An exciting area of growth during the year has been in our Green Technology division with their service, Combined Energy Management (CEM) Screening. This unique service assists clients in achieving their emission reduction goals on all kinds of offshore and maritime assets.
Outlook
We have seen activity increase in 2022 and expect this will also be the case in 2023. Already we see more opportunities for integrated services across the Odfjell Technology portfolio. The execution of projects such as a study for assessing measures to improve material handling on the drill floor of Johan Sverdrup – where experts from both our Projects & Engineering and Operational Business Areas work closely together – demonstrates the unique opportunity we have for collaboration across all our specialist competence areas in the Group.
Within our Technical Integrity Management area, our experience database includes data from more than 600 operational years of Mobile Offshore Units in a harsh environment. The data is used for validation and improved prediction of failure potential of structural, drilling equipment and pressurised integrity. The improved predictions provide large cost savings and ensure at all times technical integrity of the assets. Utilisation in this area is high, and we expect this to continue to grow.
There is a great opportunity to use our heritage and expertise in each of our disciplines to support the energy transition. We look forward to expanding our resource base with new talent, who can be part of a team working on solutions to aid in the development of cleaner energy and help secure the energy supply for generations to come.
Our specialists in energy optimisation, extract and analyse the asset’s energy consumption and establish a baseline. Next, by assessing findings vs. the available proven technologies, the cost-effective solutions will be recommended to asset owners for the purpose of reducing emissions and fuel consumption. Advice is also given on subsidies and funding available for implementation of such technologies, particularly on the Norwegian Continental shelf. This is an area we expect to grow even further in 2023.
A project of note was the provision of services to our Operations Business Area for obtaining the Acknowledgement of Compliance (AOC) for taking on the Linus jack-up owned by SFL and operated by Odfjell Technology. This demanding project was delivered in a short timescale and illustrated the power of collaboration between our Business Areas to deliver on behalf of our clients.
Environment, social responsibility and governance
The environmental, social responsibility and governance (ESG) strategy in the Group is based on the focus areas "Environmental Impact", "People & Safety" and "Ethics & Governance". The material and important topics under each focus area reflect the Group's significant economic, environmental, and social impacts. They are prioritised based on their impact on our stakeholders and the Group's business, and on our ability to make the greater difference based on Group capabilities.
More information is available in the Company's Sustainability Report for 2022, which has been prepared in accordance with the Global Reporting Initiative 2021 Sustainability Reporting Standards on www.odfjelltechnology.com/sustainability/esg-resources/.
Ambition
The overarching ambition of Odfjell Technology is to be a net zero emission company by 2050. The following ambitions are reflected in our material topics throughout the three focus areas:
• industry leader in environmental performance
•ensure the highest safety standard and protect our people's health and well-being
•committed to high ethical standards, compliance and integrity
How we manage sustainability
The Group's strategy is anchored on level 1 in the Company Management System. The purpose of the procedure is to align and link the Group’s ESG effort and ambitions, it is important to make ESG visible in the Group’s existing governing processes. This requires cooperation and coordination across the established governance models within Business Areas and Group level functions.
Sustainability is a consideration for the Odfjell Technology Ltd Board of Directors (the "Board"). The Board receives regular updates on sustainability matters and conducts deep dive discussions on sustainability topics as required. Heads of functions are responsible for strategy implementation and reporting on risk and performance to the Executive Management Team and the Board. The VP Sustainability is responsible for the design and implementation of the Group's ESG strategy, with input and in cooperation with each of the corporate and Group level functions as chair of the sustainability working group. For a detailed overview, see the Sustainability Report page 6.
Highlights
▪ First standalone Sustainability Report for Odfjell Technology since the spin-off from Odfjell Drilling Ltd in March 2022
▪Successful reduction of approximately 80% in CO2 emissions from the new electric forklift fleet in Tananger
▪Implementation of stand-alone Human Rights policy and strengthened human rights risk assessment
▪Suppliers' human rights risk profiles established on all new suppliers after July 1st
▪ Goal of 30% women in leadership roles surpassed
▪ Zero cases of corruption reported or identified
Sustainability
QHSE
"
Odfjell Technology works relentlessly to strengthen our QHSE culture and ensure everyone returns home safely. Our ambition of operating “Always Safe” is based on understanding risk in daily operations and understanding the root causes when incidents happen. This approach is crucial for learning. Sharing the learnings openly helps us improve.
Eva Utskot, SVP QHSE
QHSE Management
Odfjell Technology works continually to maintain and develop the highest quality standards for our products and services, to protect assets, and to prevent harm to people and the environment. Leadership, strong understanding of risk and a continuous focus on QHSE performance are essential in achieving this. QHSE is a management responsibility starting with commitment from the top, cascaded down through line management.
Odfjell Technology promotes a QHSE culture based on competence, commitment, mutual respect, empowerment, and involvement. The Plan-Do-Check-Act cycle is an integral part of our work culture to ensure continual improvement.
Company Management System
Our Company Management System (CMS) containing policies, processes, and procedures, is the framework for operating our business, meeting the requirements and expectations of our owners, authorities, clients, and other stakeholders.
Human factors and their influence on human performance are included in risk assessments.
The ‘Hierarchy of Controls’ approach ensures that the most effective mitigating actions are implemented. QHSE risk management is integrated in daily operations as exemplified below:
▪As a basis for decision making
▪As part of planning of work
▪As part of managing change
▪In developing new procedures or improving existing procedures
▪When incidents are reported
▪During performance of work
Risk assessments are also performed as part of pre-job and de-brief meetings to prevent incidents and learn from previous experience. All employees have a personal responsibility to risk assess their own work. Everyone has the obligation and authority to stop unsafe work.
The CMS is built on 50 years of operational experience within the drilling sector and complies with recognised international and national standards as well as national legislation. It consists of 5 levels, where level 0 contains policies established by the board of directors and level 4 contains unit specific work instructions.
Odfjell Technology holds the following certifications and accreditations:
▪ISO 9001 Quality Management System
▪ISO 14001 Environmental Management System
▪International Management Code for the Safe Operation of Ships and for Pollution Prevention (ISM Code) (Jack-up management services)
▪API Q2 Quality Management for Service Supply Organisations (Well Services)
▪International Association of Drilling Contractors for Competence Assurance Programme (Odfjell Technology UK Ltd)
Risk-based Approach
Details on our risk-based approach can be found in the section How we manage risk. Odfjell Technology practices a QHSE risk management process for all operations, by which hazards are identified, and associated risks are understood and managed in such a way that the risk levels are reduced to as low as reasonably practicable.
Safety delegates are present offshore and onshore to safeguard employee's interests in occupational health and safety matters. They are responsible for reporting concerns and issues to management.
Working environment surveys are performed regularly both onshore and some offshore to measure employee satisfaction.
Results are presented to the workforce for consultation and participation in the development of any action plans required for improvement.
The average score of all responses for the onshore working environment survey is 5 based on a scale from 1 to 6, where 1=Strongly disagree and 6= Strongly Agree. The result shows a stable trend compared to 2021 and 2020.
|
2020 Mean |
2021 Mean |
2022 Mean |
Onshore survey |
5.1 |
5 |
5 |
The working environment survey for offshore employees was last performed on the Norwegian Continental Shelf in 2021. The average score of all responses for the offshore survey is 76 (2021) based on a scale from 0-100, where > 78 is significantly above the average compared to the reference material (Oil & Gas- benchmarking). The next offshore survey will be performed in 2023.
In cooperation with Odfjell Technology's occupational health service providers, we measure and monitor exposures in the physical working environment to ensure the safety and wellbeing of employees.
Sickness absence is an indicator of the working environment and is continuously monitored. The total sickness absence for Odfjell Technology in 2022 was 4.20%, slightly over the target of 3%.
Although the indicator was above the target, sickness absence is lower by more than 1%, compared to 2021 showing that a positive trend is developing after the Covid-19 pandemic.
In early 2022 sickness absence was still affected by the pandemic and this trend improved towards the end of the year.
The knowledge and experience of our workers are important, and worker participation is essential to ensure safe operations.
The HSE rules are the fundamental principles forming our company safety culture, which is based on competence, involvement and commitment from all employees and managers. The HSE rules are a personal responsibility:
▪I will always comply with rules and procedures
▪I will always risk assess my work
▪I will always act when I see unsafe behaviour and conditions
QHSE Programme 2022
Odfjell Technology’s annual QHSE programme is established along with Business Area specific QHSE action plans. Inputs to the QHSE programme include:
▪Audit results
▪Key Performance Indicator (KPI) status
▪Data analyses and performance evaluations
▪Risk registers/risk analyses
▪Environmental aspects and impacts registers
▪Management reviews
▪Inputs from authorities, clients and the industry
The QHSE programme includes the main activities, objectives and KPIs to be prioritised and measured during the year. Our main priorities in 2023 are largely in line with those detailed for 2022. These will be adjusted based on emerging threats in 2023, as well as improvement areas identified through internal management reviews, audits, and other processes.
Occupational Health and Safety
Of paramount importance to Odfjell Technology, is working relentlessly to maintain the highest safety standards and protect the health of our employees and other individuals associated with our operations. Odfjell Technology has a long-standing culture of cooperation with safety delegates which is based on communication and collaboration.
As part of our safety work, Odfjell Technology promotes awareness of human factors and how they influence human performance. We recognise that people will make errors and that errors are typically due to underlying conditions and systems. Understanding why errors happen helps us to prevent or correct them. One of our focus areas within human factors is safety leadership and leader behaviours. How leaders respond to errors and how they act when failures occur are crucial in learning from incidents and improving.
Human Factors are divided into organisational factors, technical factors, and individual factors. These factors and their interfaces are useful in understanding the root causes of incidents.
Another important industry safety tool that Odfjell Technology has implemented is the Life Saving Rules, adopted from the International Association of Oil & Gas Producers. These rules highlight the activities most likely to lead to a fatality and provide proactive guidance to prevent serious injuries. We have initiated people-oriented programmes to reward good safety behaviours and performance, such as launching monthly safety awards to recognise the best safety observation and exceptional effort in the safety arena.
Safety incidents
All incidents are reported and classified according to the Odfjell Technology incident classification matrix. Based on the actual or potential consequences, incidents are subject to a thorough investigation process. In 2022, four corporate investigations were carried out, two of which were initiated by the client. In addition to these were several local area investigations.
The four corporate investigations in 2022 involved three high potential incidents (HIPO) and one serious accident. One of the HIPO incidents occurred in a workshop onshore and involved a collision between a narrow aisle forklift and a quick lift crane. The incident had the potential of weakening the racking system structure and collapsing. The remaining two HIPO incidents occurred offshore and involved dropped objects that had the potential of causing injury to personnel.
The serious accident occurred when an Odfjell Technology employee suffered a severe injury during work on a cantilever drag chain. During the operation, the chain fell half a metre and the IP's shoulder became trapped. This resulted in a lost time injury.
For each of these incidents the investigation process enables us to:
▪Identify direct and root causes to take action to prevent recurrence
▪Satisfy internal and regulatory incident reporting requirements
Corrective and preventive actions as defined in the investigation reports are registered in Odfjell Technology’s Synergi system for follow-up of incidents. Lessons learned from incidents are shared internally and with the industry to prevent recurrence, by understanding the reasons for the failures occurring and applying these learnings in the future.
HSE trends
Overall, there are positive trends developing for lost time incident frequency (LTIR) and total recordable incident frequency (TRIF) in 2022. Compared to the previous year, there has been no significant changes in the dropped object frequency.
Security
Security in Odfjell Technology is an integrated part of the CMS and QHSE management system, designed to safeguard personnel, assets and business from potential security threats. The war in Ukraine as well as threats towards the oil and gas industry have highlighted the need for increased security awareness. Odfjell Technology has strengthened the security team and several country risk assessments, and site surveys have been performed for international operations. 2022 showed an even higher cyber security risk than in 2021 which is managed by the Odfjell Technology Cyber Security Task Force. No security breaches were reported in 2022, and unannounced phishing tests are frequently performed by the IT department. The QHSE program for 2023 will highlight the increased attention given to security with a dedicated section -Security Conscious.
Environment
Environmental risks and opportunities are identified and managed through environmental aspects and impacts registers, applying the life cycle approach. Any significant aspects identified form the basis for setting and formulating objectives and improvement programmes to reduce our impact on the environment.
In addition to operational processes, environmental impacts are considered in design, procurement, logistics and disposal processes. The environmental management system, environmental performance, and initiatives to reduce our carbon emissions are further described in our Sustainability Report.
Emergency Preparedness
Emergency Preparedness plans are established for all levels of the organisation and there is an annual plan for emergency drills and exercises based on defined hazard and accident situations, legislative, internal and client expectations. Physical drills, exercises, and courses for both onshore and offshore personnel were resumed after the Covid-19 restrictions were lifted, including drills for international operations.
The aftermath of the Covid-19 pandemic has kept the emergency preparedness organisation active in setting up extra courses, drills and retraining.
Learnings and experiences from these exercises are used to improve our onshore and offshore emergency preparedness organisations.
Supply Chain
Supply Chain Management (SCM) includes all purchasing and logistics functions. It is a centralised function, enabling us to negotiate the best terms for all Business Areas and ensuring resources and best practices are optimised. There is a global standard policy covering Enterprise Resource Planning (ERP) system use, ERP and SCM training, parts catalogue code structure and classification, all supported and managed centrally.
Process compliance, efficiency and effectiveness are monitored for consistency across all Business Areas and key performance indicators reported. SCM is a critical function in ensuring operations run smoothly and digital initiatives in SCM are a significant contributor to increasing efficiency.
SCM is instrumental when looking at how to reduce waste, track and record emissions from logistics to target reductions and utilise more environmentally friendly solutions.
As an international Group, our suppliers are spread around the globe, with the highest activity levels being in Norway, UK and United Arab Emirates. The main types of suppliers are suppliers of drilling related equipment, spare parts and safety equipment and operational consumables, along with various service suppliers.
We screen all potential new suppliers through our Become A Supplier (BAS) process before they are added to an Approved Vendor List within our ERP system. This is to assure our governance and ethical standards are met down through the supply chain.
The supplier prequalification process includes assessments of the supplier in a variety of areas which are evaluated against our expectations. During 2022, the Group has undergone Human Right's risk assessments and our BAS process now incorporates a separate questionnaire on human rights to allow us to assign a risk score based on self-assessment and evaluate compliance down the supply chain. Suppliers are also assessed for their compliance with statutory regulations and the Odfjell Technology Code of Business Conduct. We look to have open and constructive relationships with our key supplier stakeholders through audits, performance reviews, collaborations and regular meetings with key frame agreement suppliers. More information can be found under responsible agents and suppliers in the Sustainability Report page 39.
There have been a number of economic pressures affecting the supply chain this year, with an impact on the availability of products and increasing lead times. The SCM function has adapted to take these challenges into account with increased forward planning.
How We Manage Risk
Risk management is the identification, evaluation, management, mitigation, review and escalation of risks and opportunities. The Board has responsibility for setting the level of risk the Group is willing to take in achieving its strategic objectives and to protect and add value to Odfjell Technology and its stakeholders in a sustainable manner. This is facilitated by maintaining a framework of risk management and internal controls in compliance with the requirements of ISO 31000. Risk categories are QHSE, financial, legal/compliance, people, reputational, operational, climate and strategic.
Management of risk is achieved by:
▪Defining risk acceptance criteria
▪Defining requirements for systematic risk management
▪Considering uncertainties before decisions are taken
▪Maintaining risk registers identifying risks and controls required to mitigate risks
▪Rating risks based on impact and probability of occurrence
▪Prioritising probability reducing measures before consequence reducing measures
▪Utilising the “as low as reasonably practicable” philosophy for risk reducing measures
▪Integrating risk management into the Odfjell Technology culture and decision processes
▪Establishing reporting lines for risk management
▪Providing risk awareness and risk management training
▪Monitoring risk management processes and their effectiveness
▪Ensuring continuous improvement of risk management processes
At a corporate level, an Enterprise Risk Register is maintained to identify significant risk items which are then reported in a systematic format to the Board. At an operational level, business area risk and opportunity registers are maintained to manage risk with additional registers maintained at asset or regional level. Risk registers are also created for projects, or as a result of management of change reviews.
A Corporate Risk Committee and Tender Committee are in place to ensure that tenders/client contracts, designated operations and procurement of a certain value and/or certain risk profile are subjected to a unified risk assessment. Significant risks are escalated to the Board. Task based risk assessments such as hazard identification are carried out at the planning stage of work, followed by workplace assessments such as Safe Job Analysis carried out at site, and safety checks/tool box talks take place at the start of a job.
The war in Ukraine increased the level of cyber security risk and measures have
been taken to respond to this heightened risk. During the year we also initiated human rights risk assessment procedures and worked with external advisors on the identification, categorisation and impact analysis for climate risks. More can be read about these activities in our Sustainability Report.
Risk is also managed via internal audits to ensure compliance with procedures and through lessons learned reviews, leading to revision of practices to enhance controls. The Group acknowledges that effective risk management is a vital part of corporate governance to ensure operational continuity and to realise strategic goals. The Board believes it has sound internal controls and systems for risk management that are appropriate for the extent and nature of the Group’s activities. Odfjell Technology shall continuously ensure reduction of negative risks to as low as reasonably practicable as part of its business planning and operational activities. The Board of Directors Report contains a Risk Review
How We Engage With Stakeholders
Stakeholders are entities or individuals who can reasonably be expected to be significantly affected by the Group's activities or whose actions can be reasonably expected to affect the Group's ability to achieve objectives. The Group engages in stakeholder dialogue to build trust and drive business development. It is also important to understand risks and opportunities and to adapt to change. Further details on this engagement can be found in the 2022 Sustainability Report.
Shareholders and potential investors
As a listed Company, we aim to regularly update shareholders and potential investors on both price sensitive information and information which we deem salient to the ongoing performance of our business. We do this through regulatory news updates, quarterly reports, investor conference calls, including question and answer sessions, annual reports, and investor presentations. We also have multiple social media accounts where we aim to keep stakeholders updated on non-price-sensitive matters and engage with followers. The Group website also provides information on corporate governance, news, stock exchange notices, and activity. Investors can contact the Company directly through our Investor Relations Officer, whose details can be found on our website.
Clients and Suppliers
The Group works to maintain a professional and ethical relationship with all clients and suppliers. Clients are regularly updated on the Group's operational and health and safety performance via contract reviews and regular meetings both formal and informal. This ensures client relationships remain positive, and any issues can be raised and dealt with promptly. Ethics and governance are addressed through industry forums and verification and audit processes. Clients and suppliers can also access information on the business via our website which is kept updated with regular news items. The Group relies on its suppliers to provide excellent quality goods and services to maintain the highest standards of operation, safety and reliability in meeting the needs of its clients. Supplier relationships are managed under the “Become a Supplier” procedures, which apply to all subsidiary companies within the Group and are detailed further in the Supply Chain section. The Group works in close collaboration with key suppliers, who are subject to supplier audits.
Employees
We are focused on the continual development and nurturing of our employees and recognise that engaging with our staff is of extreme importance to the continued success of our business. We make sure our employees are regularly updated on health and safety and financial and operational performance, as well as market information via town halls. In addition, we keep our employees up to date with Group information both via our intranet portal, as well as via our website.
We engage with employee groups via working environment surveys to get their feedback and identify areas for improvement in their working environment, tracking trends in scoring year on year and across locations and Business Areas. Performance evaluations, as well as reporting line dialogue, ensure ongoing follow up with employees, covering training needs as well. The Group engages in dialogue with local unions and employee groups. Furthermore, we also seek to engage with our employees via employee events and social media initiatives.
Authorities
Strong and open dialogue with authorities is extremely important to us. We update relevant authorities and industry forums on health and safety and compliance matters through meetings, regular reporting, certification, and approval processes. Where appropriate, we maintain membership of relevant industry bodies and organisations and have a rigid focus on adhering to required certification and approval processes.
We regularly conduct internal audits to ensure our conformance with local authority requirements and update our website regularly to meet requirements set by authorities as appropriate.
Governance
Board of Directors during 2022
Helene Odfjell, Chair
Appointed 10 January 2022
Helene Odfjell (born 1965) and a UK resident, has a Master of Business Administration from the Norwegian School of Economics (NHH), a Master of Business Administration from London Business School and is a Chartered Financial Analyst. Mrs. Odfjell has many years of experience in business and management and holds many board and management positions in the affiliates of the Company. Ms. Odfjell was Chair of the Board of Odfjell drilling Ltd for several periods over the last few years before being appointed Chair of Odfjell Technology Ltd. Ms. Odfjell controls 23,825,396 shares in the Company as at year end 31 December 2022.
Susanne Munch Thore
Appointed 10 January 2022
Susanne Munch Thore (born 1960) and a Norwegian resident, is a partner with the Norwegian law firm Arntzen de Besche. She has a law degree (cand. jur.) from University of Oslo, a Diploma of International Affairs from John Hopkins School of Advanced International Studies, Bologna and a Master of Laws from Georgetown University, Washington D.C. She was a partner in Wikborg Rein's Oslo office and part of the firm's Corporate Finance and Tax group. She has been Legal Officer at the Oslo Stock Exchange and has assisted foreign and Norwegian entities with mergers and acquisitions, capital market transactions and stock exchange listings, as well as transactions pertaining to company law and securities law, and has extensive experience from various boards. Ms. Munch Thore owns 500 shares in the Company as at year end 31 December 2022
Simen Lieungh
Appointed 16 December 2021, resigned 10 January 2022
Biography presented in the Executive Management Team section
Alasdair Shiach
Appointed 10 January 2022
Alasdair Shiach (born 1956) and a UK resident, has a Bachelor’s degree in Business Studies from Robert Gordon’s University (formerly RGIT) in Aberdeen, Scotland. Mr Shiach has 40 years of international experience in the Oilfield Service sector having worked for Dresser Industries and then Baker Hughes Inc. Prior to his retirement in May 2016, Mr Shiach held senior executive leadership positions at Baker Hughes, including President of the Drilling Fluids product line and President of the Russia Caspian region as well as assignments in the USA, UAE, Saudi Arabia and Norway. Mr Shiach is also on the board of Welltec.
Victor Vadaneaux
Appointed 29 March 2022
Victor Vadaneaux (born 1964) is a Senior Advisor in private equity and works independently with various private equity firms to assess investment opportunities and build significant value in their portfolio companies. Mr. Vadaneaux has extensive experience in leading management teams in manufacturing and distribution businesses, and has held a variety of management positions in various companies. Mr. Vadaneaux holds a Master of Business Administration from Harvard Business School, a Master of Science from Telecom Paris and an engineering degree from École Polytechnique. Mr. Vadaneaux owns 16,563 shares in the Company as at year end 31 December 2022
Executive Management Team
|
|
|
|
|
|
|
|
Simen Lieungh, |
|
Jone Torstensen, |
|
Elisabeth Cecilie Haram, |
|
Kurt Meinert Fjell, |
|
Appointed CEO of Odfjell Technology AS in 2022 following 12 years’ experience as CEO of Odfjell Drilling AS. |
|
Appointed CFO of Odfjell Technology AS in 2022 following 10 years’ experience at Odfjell Drilling. |
|
Appointed to current position in 2022 following 18 years’ experience at Odfjell Drilling. |
|
Appointed to current position in 2022 following 20 years' experience at Odfjell Drilling. |
|
Mr. Lieungh holds an Msc in Mechanical Engineering from the University of Trondheim. With over 30 years experience in the global oil and gas industry, he has held various management positions and was previously CEO of Aker Solutions. |
|
Mr. Torstensen is educated in business economics and administration at Stavanger University College and the University of Bergen. He spent 18 years at Aker Kværner and Aker Solutions, during which Mr. Torstensen held various management positions across several departments including finance, project management and business development. |
|
Ms. Haram holds a Master of Science degree in Industrial Economics from the University of Stavanger. She held various management positions within Odfjell Drilling, including Rig Manager, Operations Manager Platform Drilling Norway, Vice President Odfjell Well Services Norway, and Executive Vice President Drilling Operations. |
|
Mr. Fjell holds a bachelor’s in Mechanical Engineering from Western Norway University of Applied Sciences and a Project Management Professional from Oslo and Akershus University College. He has broad experience from Operational and Technical Business Areas, in addition to his project management and strategy background. Through his years in the Odfjell Drilling group, he has specialised in Transition Management, Consolidation Projects, and right-sizing. |
|
|
|
|
|
|
|
|
|
Anne Siri Sævareid, |
|
Diane Stephen, |
|
Randi Øverland, |
|
Kurt Werner Holsæter, |
|
Appointed to current position in 2022. |
|
Appointed to current position in 2022 following three years' experience at Odfjell Drilling. |
|
Appointed to current position in 2022 following eight years' experience at Odfjell Drilling. |
|
Appointed to current position in 2022 following four years' experience at Odfjell Drilling. |
|
Ms. Sævareid holds a Master of Science from the Norwegian University of Science and Technology in Trondheim. She has considerable experience from 25 years in the oil and gas industry, both from oil operators and supplier companies. In 2022, she was appointed as EVP Projects & Engineering in Odfjell Technology, following 13 years at Seadrill where she held various management positions within the fields of Operation, QHSE, Projects and Contract Management. |
|
Ms. Stephen holds an MA Hons degree in Accountancy from the University of Aberdeen and is a qualified Chartered Accountant with over 25 years experience in oil and gas services. She has had several financial management positions in her career, including a period in the US. Prior to joining Odfjell Drilling, she worked for Petrofac in the UK as Finance Director. As well as being General Manager, Ms. Stephen also has responsibility for Global Business Services in the UK. |
|
Ms. Øverland holds a bachelor's degree in finance from the Norwegian School of Economics (NHH) and additional management qualifications from the University of Bergen. With more than 30 years' experience in various management, finance and accounting positions, Ms. Øverland was instrumental in the establishment of the Global Business Services before taking over the division in 2021. |
|
Mr. Holsæter has a college education within innovation, IT and technology. He is a registered nurse of the national school of nursing and is an ex-Norwegian Army officer. Mr. Holsæter served 15 years in the army in various administrative and management positions. Prior to joining Odfjell Drilling, he was part of the management team in NOV Norway with strategic and operational responsibility for HR in Norway, Denmark and Poland. |
|
Audit Committee Report
Role of the committee
The Audit Committee in Odfjell Technology (the "Committee") is formally appointed by the Odfjell Technology Ltd Board and comprises two non-executive directors, with a diverse range of competence based on their expertise and experience.
Key responsibilities
The Committee’s primary function is to assist the Board in fulfilling its responsibilities concerning the Company and the Group in respect of:
▪understanding, assessing, and monitoring business and financial risks and risk management systems
▪monitoring annual and interim financial reporting along with proposals to ensure its integrity
▪overseeing, assessing and reporting on the performance of internal control and external audit activities
▪overseeing legal and regulatory compliance
▪reviewing and monitoring the selection and independence of statutory auditors, maintaining continuous contact with the appointed auditor regarding auditing of annual accounts and monitoring audit performance
▪ reviewing arrangements for the confidential raising and investigation of concerns in financial reporting and other matters
▪preparing the Board’s review of the financial reporting process, and sustainability reporting, providing recommendations or suggestions to ensure integrity of reporting
The Committee operates autonomously of management and refers all views and recommendations to the Board for discussion and resolution after each Committee meeting.
Membership
The Committee consists of two Board members, one of which is considered to be independent and have competence in accounting or auditing. Susanne Munch Thore is chair of the Committee and is independent of the Executive Management of the Company. The CFO acts as secretary of the Committee.
Meetings and attendance
The Committee shall endeavour to hold four meetings a year and interim meetings may be called if required. Members of management, auditors, and others are invited to attend and provide pertinent information, as necessary. As the Odfjell Technology Group was newly formed in 2022, only two meetings were held in line with approval of quarterly reporting. The focus was on accurately prepared quarterly reports, based on consistent use of accounting principles defined by IFRS.
Documentation provided to the Committee as preparation for meetings, include reports, memos and policies provided by accounting, tax, and legal experts, both internal and external.
Matters of interest and concern were promptly reported to the Board where action or improvements were required regarding any aspect of financial reporting, risk management, internal control, compliance, or audit-related activities. The Group’s internal controls have been determined by the Committee to be appropriate and effective.
Activities during the year
During the year, the Committee has considered all relevant laws, regulations, codes, and any other applicable rules. They have reviewed tax and compliance activities and matters as well as any material disputes. The Committee has focused on revenue recognition and contingent liabilities, including the use of reasonable assumptions, estimates and judgement.
A compliance plan for 2022 was presented to the Committee, as well as an outline of Enterprise Risk management. The requirements of the Transparency Act introduced in Norway from 1 July 2022 were reviewed and required measures taken to fulfil new requirements, mainly in relation to human rights impact assessments and risk mitigation.
The 2022 Audit plan was presented to the Committee by KPMG, introducing the audit team, and discussing focus areas and audit quality. The Committee oversees the type and volume of other services provided by the audit firm. No indications were found that these services have had a negative impact on the auditor’s independence.
How internal control and risk management was assessed
The Committee has used the auditor’s report to the Committee as the basis for understanding and improving the internal control systems of the Group, with an audit focus area being potential management override of controls.
An outline of the risk management governance model was presented to the Committee as well as an overview of risks from a macro perspective. The CFO shall ensure internal control in cooperation with the administration and report to the Committee.
Financial statements and accounting practises
The annual financial statements for the year ended 31 December 2022, as well as the external auditor’s presentations, management’s response, and the auditor’s opinion, were reviewed by the Committee. The views of the Committee were communicated to the Board prior to its approval of the financial statements.
Corporate Governance Report
Odfjell Technology Ltd. (the “Company”) is incorporated in Bermuda and is subject to Bermuda law. Its shares are listed on the Oslo Stock Exchange, and certain aspects of its activities are therefore governed by Norwegian law. The Company is managed and controlled from the United Kingdom (“UK”), with the Company’s head office being in Aberdeen, and the majority of the Board being UK resident, resulting in the Company being resident in the UK for tax purposes. The Company is also subject to the laws of the countries in which it operates at any time, as well as international law and conventions.
The Company seeks to comply with the applicable legal framework for companies listed on the Oslo Stock Exchange and endorses the Code of Practice for Corporate Governance issued by the Norwegian Corporate Governance Board, revised 14 October 2021 (the “Code”). This report is prepared in accordance with section 1 of the Code and any deviations from the requirements in the Code are described and explained in this section of the annual report.
The Board of Directors of the Company (the “Board”) is committed to maintaining and adopting good corporate governance practices. The Board has approved a framework of policies which apply across Odfjell Technology Ltd and its subsidiaries (the “Group”). These policies seek to regulate decision making by ensuring that decisions within the Group receive sufficient scrutiny by means of robust processes and that decisions are taken at the appropriate level. The policies are reviewed annually and whenever there is a change of circumstances.
The objectives of the governance framework are to have systems for communication, monitoring and allocation of responsibility and to ensure appropriate management motivation. This will contribute to increasing and maximising the Company’s financial results, support long-term sustainable success, meet ESG goals and increase returns to shareholders on their investments in the Company.
Governance structure
Shareholders exercise their shareholder rights at General Meetings. In accordance with the Company’s Bye-laws, the Board has authority to manage and conduct the business of the Company. In doing so, the Board may exercise all such powers which are not by law or by the Bye-laws required to be exercised in a General Meeting. The Board is therefore responsible for the overall management, strategic direction and supervision of the Executive Management, who carry out the day-to-day management of the Company and Group.
The General Meeting elects the members of the Board. Biographies of the directors can be found in the Board of Directors section.
Board and committee attendance
The Board convened seven meetings during 2022, with actual attendance compared to possible attendance as follows:
The Company's business activities
In accordance with common practice for Bermuda incorporated companies, the Company’s objects, as set out in its memorandum of association, are wider and more extensive than recommended by the Code. This represents a deviation from section 2 of the Code. The Group’s objectives and strategy are described as follows:
The Group was created as a spin-off of the Drilling Operations, Well Services, Engineering and Global Business Services components of Odfjell Drilling Ltd in the Spring of 2022. The Company was listed on the Oslo Stock Exchange on 29 March 2022. The new Group benefits from the transfer of five decades of experience providing support services to the oil and gas industry.
The Group’s vision is to use this experience to develop services and operations in the renewables sector while continuing to support the Group's traditional market and grow service offerings, as seen with the addition of the management of the Linus jack-up. Growth will come organically through excellent operations and strong client relationships and strategic growth will come from new services and products. All of this is underpinned by our operations being carried out to the highest environmental and safety standards in the industry. This will be done utilising our ability to implement best practice based on experience and lessons learned. The Group has a zero incident and failures objective and aims to be a trusted and leading partner for its clients.
Our vision of utilising our heritage and expertise to support the energy transition is underway with our investment in Odfjell Oceanwind, who are developing floating offshore wind solutions. Resources have also been committed to researching various fields in the renewables sector to develop a renewables strategy.
The Board is responsible for the Group’s annual strategic planning, and determination of objectives, strategies, and risk profile in order to create value for shareholders in a sustainable manner. The Board take account of and refer to these objectives and strategies when taking decisions, as well as financial considerations. The strategies determined by the Board incorporate sustainability items such as environment, social, governance and stakeholder considerations. Further detail can be read in our Sustainability Report. A framework of operational processes and procedures is in place to support the implementation of the strategies which the Board has established.
Equity and dividends
The Group had book equity of NOK 779 million and a book equity ratio of 25% as of 31 December 2022. The Board regards the Group’s present capital structure as appropriate and tailored to its objectives, strategy, and risk profile.
The Company’s long-term objective is to make distributions of net income in the form of dividends, and in the future, the Company targets a long-term annual pay-out representing 30-50% of its net profit on a consolidated basis. The payment of dividends will depend on several factors, including market outlook, contract backlog, cash flow generation, capital expenditure plans and funding requirements. It is also dependent on maintaining adequate financial flexibility, as well as restrictions on the payment of dividends under Bermuda law and financial covenants, along with other factors the Board may consider relevant.
Pursuant to Bermuda law and common practice for Bermuda incorporated companies, the Board has wide powers to issue any authorised but unissued shares of the Company on such terms and conditions as it may decide. Any shares or class of shares may be issued with preferred, deferred, or other special rights, or such restrictions, whether with regard to dividend, voting, return on capital, or otherwise, as the Company may prescribe. This represents a deviation from section 3 of the Code. However, such issuance of shares by the Company is subject to prior approval given by resolution of a General Meeting. Pursuant to Bermuda law and common practice for Bermuda incorporated companies, the Board also has the power to authorise the Company's purchase of its own shares, whether for cancellation or acquiring as treasury shares, and the power to declare dividends. These powers are neither limited to specific purposes nor to a specified period as recommended in the Code.
Equal treatment of shareholders and transactions with close-related parties
The Company has only commons shares which are listed on the Oslo Stock Exchange. Each common share in the Company carries one vote, and all common shares carry equal rights, including the right to participate in General Meetings. All holders of common shares are treated on an equal basis.
As is common practice for Bermuda limited companies listed on the Oslo Stock Exchange, no shares in the Company carry pre-emption rights. This constitutes a deviation from section 4 of the Code.
The Board will arrange for a valuation to be obtained from an independent third party in the event of significant transactions between the Company and its shareholders, a shareholder’s parent company, members of the Board, executive personnel, or closely related parties of any such parties. An independent valuation will also be carried out in the event of transactions between companies within the same group where any of the companies involved have minority shareholders.
Members of the Board and employees must notify the Board if they have a significant (direct or indirect) interest in a transaction carried out by the Company and must also declare any potential conflict of interest on an annual basis. Directors are reminded to declare any such interests at the start of every board meeting. Employees are required to report potential conflicts via an internal portal which is monitored and escalated to the Board if appropriate.
Any transactions the Company carries out in its own shares shall be carried out either through the Oslo Stock Exchange or at prevailing stock exchange prices if carried out in an alternative way. If there is limited liquidity in the Company’s shares, the Company shall consider other ways to ensure equal treatment of all shareholders.
Other than as set out above, the Company does not deviate from section 4 of the Code.
Shares and negotiability
The Company's constituting documents do not impose any transfer restrictions on the Company's common shares. The Company’s common shares are freely transferable in Norway, provided however, that the Bye-laws include a right for the Board to decline to register a transfer of any share in the register of members, (or if required, refuse to direct any registrar appointed by the Company to transfer any interest in a share) where such transfer would result in 50% or more of the Company's shares or votes being held, controlled or owned directly or indirectly by individuals or legal persons resident for tax purposes in Norway (or, alternatively, such shares or votes being effectively connected to a Norwegian business activity). The purpose of this provision is to avoid the Company being deemed a “Controlled Foreign Company” pursuant to Norwegian tax rules. This represents a deviation from section 5 of the Code, but the Board does not foresee that this provision will impact on the free transferability of its shares.
Other than this, the Company does not deviate from section 5 of the Code.
General Meetings
The Board seek to ensure that the greatest possible number of shareholders may exercise their voting rights in the Company’s General Meetings and that the General Meetings are an effective forum.
The Board ensures that:
▪the notice, supporting documents and information on the resolutions to be considered at the General Meeting are available on the Company’s website no later than 21 days before the General Meeting is held
▪the resolutions and supporting documentation, if any, are sufficiently detailed, comprehensive, and specific to allow shareholders to understand and form a view on matters that are to be considered at the General Meeting
▪the registration deadline, if any, for shareholders to participate at the General Meeting is set as closely as practically possible to the date of the meeting and pursuant to the provisions in the Bye-laws
▪the Board and the person who chairs the meeting shall ensure that the shareholders have the opportunity to vote separately on each candidate nominated for election to the Company’s Board and committees, if applicable
▪the members of the Board and the auditor must be invited to attend the General Meeting
▪in accordance with the Bye-laws, the Chair of the Board shall chair the Company’s General Meetings unless otherwise agreed by a majority of those attending and entitled to vote. If the Chair of the Board is not present, then a chair of the meeting shall be appointed or elected at the meeting. This represents a deviation from section 6 of the Code
Shareholders who cannot be present at the General Meeting will be given the opportunity to vote using proxies. The Company will in this respect:
▪provide information about the procedure for attending via proxy
▪nominate a person who will be available to vote on behalf of a shareholder as their proxy
▪prepare a proxy form which shall, insofar as possible, be formulated so that the shareholder can vote on each item that is to be addressed and vote for each of the candidates that are nominated for election.
Other than as mentioned above, the Company does not deviate from section 6 of the Code.
Nomination Committee
The Company does not have a Nomination Committee, and it is acknowledged that this represents a deviation from section 7 of the Code. Given that the Board comprised non-executive directors, and that 75% are considered independent, the Board considers itself able to adequately fulfil the roles and responsibilities ordinarily assigned to a Nomination Committee.
When a need arises to appoint a new or additional director, a careful review of potential candidates will be carried out, considering the need for a diverse mix of skills, talent, and expertise, whilst also being mindful of the importance of independence. Where required, the Chair and/or the Board will also engage the assistance of external advisors to ensure that a broad and balanced composition is maintained.
Other functions performed by a Nomination Committee including, succession planning for senior management, keeping up to date and informed about strategic issues and commercial changes in the market, reviewing the results of Board performance evaluations and overseeing the expectations on non-executive directors in terms of time commitment, are all performed by the Board.
The Board of Directors - composition and independence during 2022
The Board comprised three independent non-executive directors plus the Chair who is also the majority beneficial shareholder. All the members of the Board are independent of the Group’s Executive Management and three are independent of the Company’s major shareholder.
The Board is comfortable that there is no conflict of interest or compromise to the independence of directors who also serve as directors on Odfjell Technology’s subsidiary boards. Further, the Board has no concerns with the external appointments held by the directors. The Chair of the Board is determined in accordance with the Company’s Bye-laws rather than the General Meeting, which is a deviation from the Code.
The Board of Director's section provides further details on each director’s background, skills and expertise. As of 31 December 2022 the Board consisted of four members, two male and two female, three of which are UK resident. They possess the relevant expertise, capacity and diversity as set out in the Code and are elected on an annual basis at the AGM. The composition of the Board ensures they can attend to the common interests of all shareholders and that the Board can function effectively as a collegiate body. The Board exercises proper supervision of the management of the Company and its operations.
Other than described above, the Company does not deviate from section 8 of the Code.
The work of the Board of Directors
The Board schedules in advance eight meetings per calendar year as well as an information meeting. Interim meetings may be convened if a need arises.
The Chair is responsible for ensuring that the Board operates effectively and carries out its duties. She does this with assistance and support from the General Manager and Corporate Secretary.
The agenda for Board meetings is prepared with input and dialogue between the Chair, the General Manager, the Odfjell Technology AS Chief Executive Officer (“CEO”), the Odfjell Technology AS Chief Financial Officer (“CFO”) and the Corporate Secretary.
The Board meetings are chaired by the Board Chair unless otherwise agreed by a majority of the directors attending. If the Chair is not present, the directors shall elect among themselves a Chair for the Board meeting. If the Chair has a material interest or involvement in a particular matter to be resolved by the Board, the Board will consider asking another Board member to chair the discussions regarding that particular matter.
The Board has in place a Board charter which clearly defines matters which are reserved for decision by the Board. Delegations by the Board are recorded in Board minutes, resolutions, powers of attorney or service agreements. Subsidiaries and their branches operate within decision making guidelines involving the Board in matters of strategic importance to the Group.
The Board is responsible for the Company’s strategic planning, and defining the risk profile for the business by (inter alia):
▪identifying and establishing the Company’s overriding goals, objectives, and strategies, including approval of plans and budgets
▪determining policies, and monitoring and supervising the management and business of the Company
▪ensuring that the accounts and the management of Company assets are subject to adequate supervision and are conducted in accordance with applicable legislation
▪monitoring, reviewing and approving the annual and interim financial reporting, assessing the performance of internal controls and overseeing the external auditors and legal and regulatory compliance
▪taking decisions, endorsing decisions or authorising decisions to be taken, as appropriate, in matters that are of an unusual nature or of importance to the Company and the Group
▪assessing the effectiveness of the Company’s policies on ethics, conflicts of interest and compliance with competition law; approving various decision guidelines for the Board and any other such manuals as the Board may from time to time adopt
The Board has appointed a General Manager to undertake day to day management and activities of the Company, overseen and supervised by the Board. Group operational activities are delegated to Odfjell Technology AS whose duties and responsibilities are defined in a service agreement.
The General Manager, Odfjell Technology AS CEO and CFO are regular attendees at Company Board meetings. The Board maintains oversight of operational activities through a review of reports presented by the Odfjell Technology AS CEO and CFO. These include operational and strategic updates, monthly financial reports, QHSE status reports, tenders and opportunities updates and quarterly and full-year results. Updates on risk and ESG are given throughout the year.
The Board has no member elected by and from the employees. The Board charter is equivalent to written instructions on the work of the Board and determination of matters which must be considered by the Board.
The Board has established an Audit Committee, whose duties include supervising and reviewing the Group’s annual and interim financial reporting. This committee consists of two Board members, one of which is considered to be independent.
The Company has not established a Remuneration Committee, which is a deviation from section 9 of the Code, but it should be noted that no member of Executive Management is represented at the Board. Accordingly, the Board has not considered such committee to be necessary because decisions regarding compensation of Executive Management can be decided by the whole Board without executive involvement at Board meetings. The Board has not established any other committees.
The Board undertook a self-evaluation in December 2022 and reviewed the results in January 2023.
An annual review of directors’ interests is undertaken, and directors are reminded to declare any potential conflicts at the start of every Board meeting. A register of directors’ interests is maintained.
Other than described above, the Company does not deviate from section 9 of the Code.
Risk management and internal controls
The Board recognises its responsibility to secure appropriate risk management systems and internal controls.
The Company has comprehensive corporate manuals and procedures for all aspects of managing the operational business. These are continuously revised to incorporate best practice derived from experience or regulatory requirements and changes.
Routines have been established to provide frequent and relevant management reporting on operational matters. The Board is continuously updated on both the capital and liquidity situation and the performance of the business. This ensures adequate information is available for decision-making and allows the Board to respond quickly to changing conditions and requirements.
The Company has established clear and safe communication channels between employees and management to ensure effective reporting of any illegal or unethical activities in the Company, via a whistle-blower reporting portal. More information on this is contained within the Sustainability Report.
These measures ensure that considerations related to the Company's various stakeholders are an integrated part of the Company's decision-making processes and value-creation.
The Board also recognises its responsibilities with regards to the Group’s values and guidelines for ethics and corporate responsibilities. Core values reflect the Group’s focus on commitment, safety consciousness, creativity, competency, and result orientation. Guidelines for the behaviour of Group representatives are outlined in Odfjell Technology’s Ethical Principles and described in detail in the Code of Business Conduct. The core values and Code of Business Conduct are available on www.odfjelltechnology.com.
Further information on risk management systems and internal controls can be read within the How we manage risk section and in the Board of Directors Report.
The Company does not deviate from section 10 of the Code.
Remuneration of the Board of Directors
The remuneration of the Board is decided by the shareholders at the AGM of the Company. The level of compensation to the Board reflects the responsibility, expertise, and level of activity in both the Board and any committees. Remuneration is not linked to the Company performance and the Company does not grant share options to members of the Board.
During the year, consulting services were provided by Centerra Management UK LLP, a firm which one of the directors, Victor Vadaneuax is a member of. A total of £5,000 was spent on consulting services to give a high level review of the business. Other than that, none of the members of the Board and/or companies with whom the Board members are associated, have taken on specific assignments for the Group in addition to their appointments as members of the Board in 2022.
More detailed information can be found in the Executive Remuneration Report.
The Company does not deviate from section 11 of the Code.
Remuneration of the Executive Management
Pursuant to Bermuda law and common practice for Bermuda incorporated companies listed on the Oslo Stock Exchange, the Board determines the remuneration of the Executive Management of the Company. Details for the financial year 2022 can be found in the Executive Remuneration Report.
Guidelines for the remuneration of Executive Management can be found in the Executive Remuneration Policy which is available on our website www.odfjelltechnology.com. and will be tabled for approval at the AGM. The policy for executive remuneration looks to use performance related remuneration by way of a variable bonus capped at 100% of salary and share option schemes for certain executives. The Remuneration Policy is set to attract and retain Executive Management of sufficient calibre. It also aims to align with shareholder’s interests and the Company’s strategy, long term interests and financial viability.
Currently, the determination of variable bonuses is made by the Board at a holistic level, rather than by analysing detailed components with weightings, criteria, targets and performance achieved ratings.
Other than as highlighted above, the Company does not deviate from Section 12 of the Code.
Information and communication
The Company has established guidelines for reporting to the market and is committed to providing timely and precise information to its shareholders, Oslo Stock Exchange and the financial markets in general, through the Oslo Stock Exchange information system. Such information is given in the form of annual reports, quarterly reports, press releases, notices to the stock exchange and investor presentations.
Within these communications, the Company attempts to clarify its long-term potential, including strategies, value drivers and risk factors. The Company maintains an open and proactive policy for investor relations. Detailed investor relations information, including contact information, is available on the Company website.
The Company publishes an annual electronic financial calendar with an overview of the dates of important events such as the AGM, publishing of interim reports and financial stock market presentations.
The Company discloses all inside information as legally required unless exceptions apply and are invoked. The Company will provide information about certain events, e.g. dividends, amalgamations, mergers/demergers, changes to the share capital, issuing of subscription rights, convertible loans and all agreements of major importance that are entered into by the Company and related parties.
The Company has considered communication with shareholders to ensure that relevant information is shared with them. Such communication is carried out in compliance with the provisions of applicable laws and regulations. Shareholders can communicate with the Company through Q&A sessions on quarterly calls and by contacting the Investor Relations Officer
Information to the Company’s shareholders is posted on the Company’s website at the same time that it is made available to shareholders. Shareholders can contact the Company using a dedicated Investor Relations e-mail address (IROTL@odfjelltechnology.com).
The Company does not deviate from section 13 of the Code.
Take-overs
The Company will follow key principles from the Code for how to act in the event of a take-over offer. In such an event, the Board will ensure that the Company’s shareholders are treated equally and that the Company’s activities are not unnecessarily interrupted.
The Board will also ensure that the shareholders have sufficient information and time to assess the offer.
The Board will abide by the principles of the Code, and shall:
▪ensure that the offer is made to all shareholders, and on the same terms
▪not undertake any actions intended to give shareholders or others an unreasonable advantage at the expense of other shareholders or the Company
▪strive to be transparent about the take-over situation
▪not institute measures which have the intention of protecting the personal interests of its members at the expense of the interests of the shareholders
▪be aware of the particular duty the Board carries for ensuring that the values and interests of the shareholders are safeguarded
The main underlying principles shall be that the Company’s common shares shall be kept freely transferable and that the Board and the Company shall not establish any mechanisms which can prevent or deter take-over offers unless this has been decided by the General Meeting in accordance with applicable law. This includes only entering into agreements with a bidder to limit the Company’s ability to arrange other bids if it is in the interests of the company and its shareholders. Payment of financial compensation to a bidder if the bid does not go ahead should be limited to costs incurred by the bidder.
If an offer is made for the Company’s common shares, the Board shall issue a statement evaluating the offer and making a recommendation as to whether the shareholders should accept. If the Board finds itself unable to give a recommendation, it should explain the reasons for this. In the statement, it should be clear whether the views expressed are unanimous, and if this is not the case, explain why specific members of the Board do not concur.
The Board shall consider whether to arrange a valuation from an independent expert. If the bidder is a member of the Board, close associate of a member, or someone who has recently been a member of the Board but has ceased to hold such a position or has a particular personal interest in the bid, the Board shall arrange an independent valuation. This shall also apply if the bidder is a major shareholder (as defined herein Note 34 - Related parties - transactions, receivables, liabilities and commitments). Any such valuation should either be enclosed with the Board’s statement or reproduced or referred to in the statement.
The Company does not deviate from section 14 of the Code.
Auditors
The Group have appointed KPMG as the Company auditor. The 2023 AGM will approve the continuation of the auditor. The shareholders will be requested to authorise the Board to determine the auditor’s annual remuneration.
The auditor will participate in a meeting of the Board when the annual accounts are presented. During this meeting, the executive personnel leave to allow the Board time with the auditor alone.
Highlights of the audit plan were presented by the auditors to the Audit Committee. The auditor also presents a review of the Company’s internal control procedures, including identified weaknesses and proposed improvements.
Processes are in place to ensure that the Company does not utilise the services of the appointed auditor for advice beyond certain thresholds determined by the Board and in law.
At the AGM, shareholders give authorisation to the Board to determine the remuneration of the auditors. Details of fees paid to the auditor, including details of the fee paid for auditing work and any fees paid for other specific assignments can be found in Note 34 - Related parties - transactions, receivables, liabilities and commitments.
The Company does not deviate from section 15 of the Code.
Executive Remuneration Report
Introduction
The Board of Directors present the Remuneration Report for 2022, which is prepared in accordance with Section 6-16 of the Norwegian Public Limited Liability Companies Act and the guidelines contained within the Norwegian Corporate Governance Board Code of Practice. It follows the Group Remuneration Policy adopted following the spin-off of Odfjell Technology from Odfjell Drilling.
This policy, which can be found at www.odfjelltechnology.com., will be tabled for approval at the first Annual General Meeting of Odfjell Technology in 2023 and subject to an advisory note. The statement covers the remuneration of the Board of Directors and Executive Management. The objective is to present a clear and understandable analysis of executive remuneration and how this is linked to Company performance.
The objective of the policy is to ensure remuneration packages for executives are aligned with the Company’s values, business strategy, and long-term interests, to create value for shareholders. Executive remuneration should be set at a competitive level to attract, retain, and motivate suitably qualified and experienced executives of a calibre who will deliver the Company’s strategic objectives. As well as enhancing the future economic situation, the remuneration policy should also ensure environmental, sustainability and governance objectives are delivered.
The first year of the Group delivered a strong financial performance and net profit of NOK 253 million. The Group has good visibility of future revenue through backlog from long term contracts and has a leverage ratio of 1.2.
Highlights
Key events affecting remuneration
The 2022 EBITDA of NOK 673 million reflects the cost discipline and efficient operations being delivered by the Group. Backlog stands at NOK 11 billion at the end of 2022 and a positive net cashflow from operating activities of NOK 567.7 million was generated in the year.
QHSE performance improved in most categories. The Group maintains a constant focus on ensuring the safety of those working for us. Through collaboration, employee engagement and communication, and optimal resource management, the Executive Management have established a successful Group following the spin-off from Odfjell Drilling. For these reasons, the Board approved the payment of bonuses for 2022.
Key changes in Directors and Executive Management
The directors appointed upon the formation of the Odfjell Technology Group can be found in the Board of Director's section. Three of the directors were previously directors of Odfjell Drilling Ltd. The independent director, Victor Vadanaux was appointed as the fourth. Simen Lieungh and Jone Torstensen transferred from Odfjell Drilling AS as the CEO and CFO respectively of Odfjell Technology AS. Diane Stephen became the General Manager of Odfjell Technology on a part-time basis.
Changes to policy or its application
There were no changes to or derogation from the policy during the year.
Overview
Remuneration of the Board of Directors
Set out below are details of the fees accrued for directors for the period April to December 2022 and shares in the Group held by directors as at 31 December 2022. As this is the first year of the Odfjell Technology Group there are no prior year comparatives.
Director’s fees are not linked to the performance of the Company or share options and will be approved at the AGM.
Name of Director and position |
Year |
Board Fees |
Chair fees |
Audit committee |
Other Directorships |
Total Remuneration |
No of shares owned |
NOK thousands |
|
|
|
||||
Helene Odfjell, Non-Executive Director and Chair |
2022 |
281 |
281 |
38 |
|
600 |
23,825,396 |
Susanne Munch Thore, Non-Executive Director |
2022 |
281 |
|
75 |
|
356 |
500 |
Alasdair Shiach, Non-Executive Director |
2022 |
281 |
|
|
38 |
319 |
- |
Victor Vadaneaux, Non-Executive Director |
2022 |
281 |
|
|
|
281 |
16,563 |
1. Includes shares held by related parties |
|||||||
2. Payments are made for additional roles such as chair, committee membership or directorship of subsidiaries. They are reflective of the time commitment required by the directors. |
|||||||
3. Other than reimbursement of expenses incurred in fulfilling their duties, there are no other elements of remuneration. |
|||||||
4. Amounts shown are for the period 29th March to 31 December 2022, with no prior year comparatives as this was the first year for these positions |
Remuneration of Executive Management
The table below shows the fixed and variable elements of remuneration to Executive Management employed at any point within the Group for the current reporting period from April to December 2022.
It should be noted that assessment of the performance of Executive Management against the criteria set out in their Personal Business Commitments (PBC) is done on a holistic level when determining the level of variable bonuses. For this reason the report does not analyse detailed components with weightings, criteria, targets and performance achieved scores.
Name of Director/Executive and position |
Year |
Fixed remuneration |
Variable remuneration |
Extraordinary items |
Pension expense |
Total remuneration |
Proportion of fixed remuneration |
Proportion of variable remuneration |
|||
Base Salary |
Fees |
Fringe benefits |
One-year variable |
Multi-year variable |
|||||||
Remuneration of Executive Management for the reported financial year from the company (Odfjell Technology Ltd) -NOK thousands |
|||||||||||
Diane Stephen, General Manager Odfjell Technology Ltd |
2022 |
688 |
|
40 |
142 |
|
|
36 |
906 |
84% |
16% |
Remuneration of Executive Management for the reported financial year from undertakings of the same group - NOK thousands |
|||||||||||
Simen Lieungh, CEO Odfjell Technology AS |
2022 |
4,018 |
|
175 |
375 |
|
|
99 |
4,667 |
92% |
8% |
Jone Torstensen, CFO Odfjell Technology AS |
2022 |
2,009 |
|
174 |
1,800 |
|
|
100 |
4,083 |
56% |
44% |
1. Base salary - Set at a competitive rate reflecting the responsibilities of the role, the skills and experience of the individual and market conditions for the industry. |
|||||||||||
2. Fringe benefits - includes car allowances (in line with rates set across the manager population), private medical healthcare, life and income protection insurance, etc, all of which are in line with the benefit packages offered to the general employee population in the jurisdiction they are employed in. |
|||||||||||
3. Variable remuneration - The criteria and measurement for bonus payments are aligned to both Company performance against targets and an individual’s personal performance and are` set out in annual Personal Business Commitments (PBC). Criteria for Company performance include achieving financial, strategic, and other targets as set in the PBC. Criteria for personal performance in PBCs are based on: QHSE results and improvement over previous year, employee satisfaction within area of responsibility, demonstration of a holistic approach to Company challenges, encouraging collaboration across the Company, optimal resource and competence management, being visible, accessible, and acting as a role model, and efficient and clear communication and provision of information in own area. The one-year variable bonus payments are capped at 100% of fixed annual salary and there are no reclaim provisions. |
|||||||||||
4. The General Manager is employed by Odfjell Technology Ltd and amounts disclosed represent a 50% part-time basis. |
|||||||||||
5. Pension – Executive Management participate in the same pension plan, on the same terms, as all other employees in the jurisdiction they are employed in. |
|||||||||||
6. Amounts shown are for the period 29th March to 31 December 2022, with no prior year comparatives as this was the first year for these positions Figures for January to March can be found in the Odfjell Drilling Ltd Executive Remuneration Report. |
Executive Management share ownership and terms as at 31 December 2022
Name and position of Executive Management |
Shares owned |
Notice period & severance pay entitlement |
Pension scheme |
Diane Stephen, General Manager Odfjell Technology Ltd |
0 |
6 months |
Standard UK defined contribution scheme |
Simen Lieungh, CEO Odfjell Technology AS |
40,000 |
6 months + 12 months severance pay |
Standard Norway defined contribution pension scheme |
Jone Torstensen, CFO Odfjell Technology AS |
5,000 |
6 months + 6 months severance pay |
Standard Norway defined contribution pension scheme |
Share options awarded or due to Executive Management
The intention of the share programme described below, is to link reward to the creation of value for shareholders through increased share price.
The main conditions of share option plans |
|
Specification of plan |
The programme grants the option to purchase common exercisable shares in three equal tranches. The Company can choose to settle the options by a cash payment |
Performance period |
3 years |
Award date |
27.06.2022 |
Vesting date |
27.06.2023 27.06.2024 27.06.2025 |
End of holding period |
04.07.2025 |
Exercise period |
The Option Holder may only exercise the vested shares in each relevant Tranche of Options in full and within 5 working days after each Vesting Date. Any Tranche of Options not exercised in an Exercise Period can be carried forward and exercised in a future Exercise Period. Any options not exercised by the end of the period will be terminated. |
Strike price of the share |
NOK22.31 |
1. As at 31 December 2021 there were no share options subject to a performance condition or to a holding period |
Information regarding the reported financial year |
Simen Lieungh, CEO Odfjell Technology AS |
Jone Torstensen, CFO Odfjell Technology AS |
Opening balance |
|
|
Share options awarded beginning of year |
- |
- |
Share options vested |
- |
- |
During the year |
|
|
Share options awarded |
900,000 |
300,000 |
Share options vested |
- |
- |
Closing balance |
|
|
Share options vested |
- |
|
Share options awarded and unvested |
900,000 |
300.000 |
Comparison of remuneration and Company performance over time
As this is the first year of the Odfjell Technology Group, the table below only shows information for 2022.
|
2022 |
Director's and Executive's remuneration - NOK thousands |
|
Helene Odfjell, Non-Executive Director and Chair |
600 |
Susanne Munch Thore, Non-Executive Director |
356 |
Alasdair Shiach, Non-Executive Director |
319 |
Victor Vadaneaux, Non-Executive Director |
281 |
Diane Stephen, General Manager Odfjell Technology Ltd |
906 |
Simen Lieungh, CEO Odfjell Technology AS |
4,667 |
Jone Torstensen, CFO Odfjell Technology AS |
4,083 |
Group Performance -NOK millions |
|
EBITDA |
673 |
Net profit |
253 |
Backlog |
11,000 |
Leverage ratio |
1.2X |
Average remuneration1 on a full-time equivalent basis of employee - NOK thousands |
|
Employees of the Company |
2,308 |
Employees of the Group |
870 |
1. Average remuneration includes salary, benefits, bonus and employer pension contributions |
Board Of Directors Report
Odfjell Technology Ltd. (the “Company”) is the ultimate parent company of the Odfjell Technology group, comprised of the Company and its subsidiaries (the “Group”). Offering integrated offshore operations, well services technology and engineering solutions, the Group brought with it five decades of experience when it spun off from Odfjell Drilling in March 2022. The spin-off was facilitated through legal transfers of the business activities from Odfjell Drilling. In these consolidated financial statements the transfers are presented as transactions under common control using the book value method. In addition, prior-periods comparative information has been presented as if the legal structure of Odfjell Technology Ltd, after taking into account the legal transfers of the business activities, had already existed in the past.
Business and market overview
History
Odfjell Drilling was founded in 1973 and began operating as a drilling contractor in 1974. In 2022, it made the strategic move to split the company, with Odfjell Drilling continuing to operate mobile offshore drilling units and the Well Services, Energy and Global Business Services areas being spun off into a new group under Odfjell Technology Ltd, with its own listing on the Oslo Stock Exchange on 29 March 2022.
While 2022 is the first year of the newly formed Odfjell Technology Group, it is built on a solid reputation as a trusted partner and services supplier, focused on delivering safe, efficient and sustainable operations.
The Group has extensive contracting experience in all aspects of drilling operations, well services and engineering work. With activities in 30 countries, the Group is an international business, supporting a client base consisting primarily of major oil and gas companies. Our vision is to use our heritage and expertise to support the energy transition. The Group will invest in researching renewables opportunities and supporting clients in their net zero ambitions.
Corporate structure
The Company is incorporated in Bermuda with its registered address at Clarendon House, 2 Church Street, Hamilton, HM11, Bermuda, and it is tax resident in the United Kingdom with its head office at Bergen House, Crawpeel Road, Altens, Aberdeen, AB12 3LG.
Information regarding related parties can be found at Note 34 - Related parties - transactions, receivables, liabilities and commitments.
The Group is organised into three main business segments:
▪Well Services
▪Operations (previously Drilling Operations)
▪Projects & Engineering (previously Engineering)
Corporate Strategy
The mission of Odfjell Technology is to safely deliver services and technology which reduce time, costs, and carbon emissions. Combining 50 years of industry experience with the technology of tomorrow, we develop solutions for the changing energy market,
chosen by clients for our expertise and reputation. Quality, Health, Security, Safety and Environment Management are of paramount importance to Odfjell Technology, and we strive for high quality performance and safe and secure operations through continuous improvement programmes. We aim for organisational robustness, zero injuries and failures, strong cyber and physical security, delivered by a competent and motivated workforce.
Our onshore support centres work collaboratively in real time with our operations teams. This philosophy defines the team-focused nature of the Group.
We have a clearly defined process for developing and managing strategic direction which involves analysis, planning, monitoring, and execution. Our corporate strategy and business model is explained in more detail in the Strategic Report.
Odfjell Technology has adopted five core values that help define and instruct our business.
Equity and shares
The Group had book equity of NOK 779 million and a book equity ratio of 25% as at 31 December 2022.
The Company has only one class of shares. Each common share in the Company carries one vote, and all common shares carry equal rights, including the right to participate in General Meetings. All shareholders are treated on an equal basis.
The shares and negotiability section of the Corporate Governance Report details the transferability of common shares.
The number of ordinary shares issued in Odfjell Technology Ltd. as at 31 December 2022 is 39,463,867
On 27 June 2022, the Company implemented a long term incentive share option plan. A total of 1,995,000 options have been awarded to certain of its employees at strike prices from NOK 22.31 to NOK 24.13 per share.
The Company is not aware of any shareholder agreements or any other agreements which limit trading of the Company’s ordinary shares or voting rights as at 31 December 2022.
Taxation
The Company and a number of its subsidiaries, are governed from and tax resident in the United Kingdom. Three out of four directors of the Company are UK residents. The Company has published its tax strategy on its website in compliance with the UK Finance Act 2016 Schedule 19.
The overall aim of the tax strategy is to support the business by maintaining a sustainable tax rate, while mitigating tax risks and complying with rules and regulations in the applicable jurisdictions in which Odfjell Technology operates.
The Group maintains internal policies and procedures to support its tax control framework and provides training to its personnel to manage tax risks.
The tax strategy aligns to the Group's wider risk and control framework. Key risks and issues related to tax are escalated to and considered by the Group Audit Committee and Board of Directors on a regular basis.
The Group operates in approximately 30 countries and is exposed to a variety of tax risks as follows:
▪Tax compliance and reporting
▪Transactional
▪Reputational
Tax risks are managed by the Audit Committee. Where appropriate, the Group looks to engage with tax authorities to disclose, discuss and resolve issues, risks, and uncertain tax positions. The subjective nature of global tax legislation means that it is often not possible to mitigate all known tax risks. As a result, at any given time, the Group may be exposed to financial and reputational risks arising from its tax affairs.
The Group acknowledges its responsibility to pay the level of tax required by the laws of the jurisdictions in which it operates and also its responsibility to its shareholders to structure its affairs in an efficient manner.
The Group seeks to comply with its tax filing, tax reporting and tax payment obligations globally and to foster good relationships with tax authorities.
Focus areas
During 2022, Odfjell Technology has been developing strategic plans and exploring growth and diversification opportunities. We have initiated projects to ensure that we adapt to changes in the energy market. Odfjell Technology strives to be competitive in everything that we do and to be resilient to external factors affecting the market.
Environment, Social and Governance (ESG)
ESG is one of our top priorities and following the spin-off of the Odfjell Technology Group we are developing our ESG strategy and a reporting framework. The Global Reporting Initiative framework is used to drive continuous improvement in ESG efforts, and our focus is on creating clear ESG ownership in all Business Areas and functions. 2022 saw two major projects on human rights and climate risk being undertaken. The Group will publish a Human Rights Statement in line with the Transparency Act by 30th June 2023. In the meantime, reference can be made to the human rights section of our website - Human rights - Odfjell Technology and also to the 2021 Modern Slavery Statement published under Odfjell Drilling prior to the spin-off of Odfjell Technology Modern slavery statement - Odfjell Drilling.
Gender pay gap reporting for Norway and the UK, prior to its spin-off from the Odfjell Drilling Group, can also be found on the Odfjell Drilling website, Gender pay gap - Odfjell Drilling until such time that Odfjell Technology publishes its first statements in line with reporting requirements.
More detail on these matters can also be read in our Sustainability Report which is available at www.odfjelltechnology.com.
For details on Executive remuneration, please refer to our Executive Remuneration Report.
Growth
The general situation for the global oil service industry is expected to improve as a result of under-investment in the sector in recent years. The supply of oil and gas is too low to meet expected demand, therefore an increase in investments and activity is vital to bridge the increasing energy demand as new energy sources take time to implement. The increase in drilling activity and field investments is expected to increase demand for our services.
We have established a strong presence in the North Sea with efficient operations and strong client relationships, which we expect to capitalise on further. We see opportunities to grow in the decommissioning plug and abandonment area, particularly in the UK.
The engineering market is improving both in existing deliverables and in green initiatives. We are well positioned to grow in existing services and further expand our portfolio of green services.
Diversification
With the move to sustainable energy sources, we are researching opportunities to diversify into renewables or other sectors supporting the emerging energy markets. Our skills and experience lend themselves to certain areas, and already we have ventured into offshore wind through our investment in and support given to Odfjell Oceanwind.
Segment Overview
Activity for the three main business segments is summarised below.
Well Services
Well Services provides the most up to date technology available for hands-free tubular running operations, high specification drilling tubulars and market-leading downhole tools. In addition, we have a vast inventory of equipment and our in-house engineering is highly specialised in the development of new technology. 2022 saw us develop and install our new Continuous Circulation System (CCS) for the Deepsea Aberdeen.
Our business has a global presence with 15 offices and operating bases servicing contracts in around 30 countries, positioning Well Services as a leading provider in the front line of our industry. With approximately 290 clients worldwide, we service a range of sectors, mainly oil and gas, but also including hydrogen and geothermal.
2022 has seen growth in the business with entry into new geographical markets and high recruitment levels.
Operations (previously Drilling Operations)
Operations secured further firm backlog in 2022 with contract extensions and the exercising of options. The most significant development in 2022 was the signing of a management services contract for the Linus jack-up drilling rig which takes us into a new market. Collaboration across all Odfjell Technology Business Areas is key to delivering value to clients, and we work in a number of alliances. We continue to provide, integrated drilling services including onshore support, production drilling and completion, well maintenance, facility maintenance planning and plugging and abandonment which is a service we will be focussing on in 2023.
Projects & Engineering (previously Engineering)
Projects & Engineering continue to build their competency to offer a range of services including feasibility and concept studies, Front End Engineering Design (FEED), pre-FEED, subsea services and integrity and inspection. Our differentiator is our close link to operations which means we bring an operational perspective to the process, defining scope, designing the engineering solution and managing the project execution and installation. A growing offering is the Energy Efficiency service, assisting asset owners to map energy consumption and carbon emissions and providing advice on optimising energy consumption and reducing emissions, through changes in processes, technology etc.
More detail regarding the activities of each business segment can be found in the Strategic Report.
Outlook
We see a positive outlook for 2023 with demand and pricing in all our markets indicating a cycle upturn. Activity is increasing, and we are seeing more tenders and inquiries. In particular, we see Well Services increasing in the Middle East and Europe. Developing new technological solutions such as the recent Continuous Circulation System, keeps us at the forefront of our industry.
The solid backlog in Operations gives us predictability and there is opportunity to increase our integrated services provision to current clients.
There is a large volume of Special Periodic Survey (SPS) activity coming up for Projects & Engineering in the next two years, which is an area we excel in.
The energy transition is key to the future of all, but there is a gap between supply of renewable energy and demand. Oil and gas is therefore expected to remain a vital part of the energy mix in the foreseeable future.
The key word is "transition" and Odfjell Technology will focus on how we use our expertise in contributing to the move towards renewable energy. As well as our investment in Odfjell Oceanwind to develop mobile offshore wind, we are also researching a number of other renewable fields to determine our renewables strategic direction. We already use our Well Services skills in sectors such as geothermal.
Together with Operations and Projects & Engineering, there is significant growth potential in the UK decommissioning market, as infrastructure comes to the end of its operational life. More than 2,000 wells in the UK are likely to be permanently abandoned over the next decade and plug and abandonment represents a significant proportion of decommissioning spend. Our culture of being adaptable, innovative and focussed on continual improvement will stand us in good stead in the transitioning energy market.
Financial Reviews
Consolidated Accounts
(Comparable figures in brackets, based on predecessor combined financial figures, see Note 2 for more information)
Income Statement
Odfjell Technology generated operating revenue of NOK 3,885 million in 2022 (NOK 2,948 million), an increase of NOK 937 million. There is increased revenue in all the segments from 2021 to 2022.
Total operating expenses were NOK 3,514 million (NOK 2,830 million), an increase of NOK 684 million. Personnel expenses increased by NOK 485 million mainly due to increased number of personnel and higher hired personnel cost.
The operating profit (EBIT) amounted to NOK 384 million (NOK 125 million), an increase of NOK 259 million. There is an increase in all the segments, but the main contributor is Well Services. The increased EBIT in the segments are partly offset by increased overhead costs
Net financial expenses amounted to NOK 138 million (NOK 17 million). The increase in net expenses of NOK 121 million was mainly explained by interest expenses on debt issued in 2022 and increased net currency loss in 2022 compared to 2021.
The income tax expense was positive with NOK 26 million (positive with NOK 9 million) mainly due to utilisation of unrecognised tax losses in relation to group contribution received from the Odfjell Drilling Group in Q1 2022.
Net profit for the Group was NOK 253 million (NOK 112 million). Total comprehensive income was NOK 403 million (NOK 191 million).
Balance Sheet
Consolidated total assets as at 31 December 2022 amounted to NOK 3,115 million (NOK 3,920 million), a decrease of NOK 805 million mainly due to the re-organisation and establishment of the Odfjell Technology Group, which significantly impacted certain receivables from the Odfjell Drilling Group. Total non-current assets amounted to NOK 1,466 million (NOK 1,149 million). Current assets amounted to NOK 1,648 million (NOK 2,771 million), of which NOK 560 million was cash and cash equivalents (NOK 498 million).
Total equity amounted to NOK 779 million. The equity in the reported 2021 periods are not comparable as these are based on carve-out combined financial statements. The equity ratio was 25%.
Total liabilities amounted to NOK 2,336 million (NOK,958 million), reflecting an increase in interest-bearing borrowings of NOK 1,340 million as the Group issued interest-bearing borrowings in Q1 2022 in order to acquire shares in subsidiaries. Net interest bearing debt (excluding lease liabilities) amounted to NOK 780 million. In addition, lease liabilities (IFRS 16 Leases) amounting to NOK 127 million (NOK 108 million).
Cash Flow
Cash flow from operating activities amounted to NOK 568 million (NOK 369 million). The variance of NOK 184 million from EBIT in 2022 is mainly explained by depreciation, amortisation and impairment, offset by interest paid.
Net cash outflow used in investing activities amounted to NOK 2,705 million (NOK 438 million). In 2022, NOK 2,343 was spent on purchase of shares in subsidiaries and to acquire interests in joint-ventures, and a subordinated mandatory convertible loan of NOK 35 million was paid out to the joint-venture. The remaining cash outflow was mainly due to purchases of Well Services equipment.
Net cashflow from financing activities amounted to NOK 2,200 million (NOK 446 million). In 2022 the Group had proceeds of NOK 1,296 million from external borrowings. As part of the reorganisation of the group, there was also a cashflow of NOK 1,057 million from the Odfjell Drilling cash pool, and proceeds from capital increases of NOK 45 million, and the Group paid dividends of NOK 177 to the Odfjell Drilling Group.
Critical accounting estimates
The Group makes estimates and assumptions concerning the future. These estimates are based on the actual underlying business, its present and forecast profitability over time, and expectations about external factors such as interest rates, foreign exchange rates and other factors which are outside the Group’s control. The resulting estimates will, by definition, seldom equal the related actual results.
There is use of judgement in the Group's revenue recognition, as well as in the considerations related to recognition of deferred tax asset for carried forward tax losses, and considerations related to contingent liabilities.
Please refer to Note - 4 Critical accounting estimates and judgements in the Consolidated Financial Statements for further information.
Parent Company accounts
The business of the Parent Company, Odfjell Technology Ltd., is as a holding company for investments in subsidiaries. The Company was only incorporated in December 2021, and therefore did not have any activity in 2021.
The Parent Company reported an operating loss (EBIT) of NOK 23 million mainly due to legal fees and financial assistance.
The Parent Company reported a share of losses from joint venture Odfjell Oceanwind of NOK 19 million.
The Parent Company reported net financial expenses of NOK 134 million, mainly related to interest expenses amounting to NOK 101 million. In addition, the Company had net currency loss of NOK 28 million mainly related to the USD 25 million revolving credit facility.
The Parent Company reported a net loss of NOK 176 million.
Total assets in the Parent Company amounted to NOK 2,691 million as at 31 December 2022, mainly related to investments in subsidiaries and joint ventures.
Equity in the Parent Company amounted to NOK 931 million (NOK 88 thousand), corresponding to an equity ratio of 35%.
Cash flow used in operating activities was NOK 109 million The variance of NOK 86 million from EBIT in 2022 is mainly explained by interest paid.
Cash flow used in investing activities was NOK 1,030 million. NOK 2,327 was spent on purchase of shares in subsidiaries and to acquire interests in joint-ventures, and a subordinated convertible loan of NOK 35 million was paid out to the joint-venture. The Company also received dividends from subsidiaries of NOK 1,036 million, and had proceeds from sale of shares and current cash pool of a total of NOK 297 million.
Cash flow from financing activities was NOK 1,340 million. The Company had proceeds of NOK 1,296 million from external borrowings and proceeds from capital increases of NOK 45 million.
Segment reporting
Well Services
Operating revenue for Well Services in 2022 was NOK 1,365 million (NOK 996 million) an increase of NOK 369 million. All regions continue to experience increased levels of activity. Key drivers are commencement of new contracts in Norway, Middle East and Asia, also a notable recovery in European markets post COVID-19.EBITDA for the segment was NOK 485 million (NOK 258 million) an increase of NOK 227 million with corresponding EBITDA margins of 36% (26%). Increased activity, a shift towards higher margin product offerings and results from cost initiative programmes all continue to contribute to the increase in EBITDA and margin.EBIT for the segment FY 2022 was NOK 226 million (NOK 47 million).
Operations (previously Drilling Operations)
Operating revenue for Operations in 2022 was NOK 1,904 million (NOK 1,506 million), an increase of NOK 398 million mainly due to higher activity level and the commencement of a jack-up management from September 2022.
EBITDA for the segment was NOK 157 million (NOK 101 million), an increase of NOK 56 million. The EBITDA margin for the Operations segment in FY 2022 was 8% (7%). The drivers for the increase are high financial performance on existing contract portfolio and start-up of jack-up management from September 2022.
EBIT for the segment equals EBITDA.
Projects & Engineering (previously Engineering)
Operating revenue for Projects & Engineering in 2022 was NOK 581 million (NOK 358 million), an increase of NOK 223 million. This is mainly explained by increased sales volume within both the existing client portfolio and new opportunities that we have started delivering on in the latter parts of 2022.
EBITDA for the segment was NOK 72 million (NOK 20 million), an increase of NOK 52 million. The EBITDA margin for the segment was 12% (6%).
EBIT for the segment equals EBITDA.
Risk review
Operational and industrial risk factors
The Group provides well services equipment, drilling operations and maintenance services, and engineering services, primarily for the oil and gas industry, which historically has been cyclical in its nature. The oil service market has developed positively in recent years due to a strong focus on cost discipline and more efficient operations, combined with a healthier oil price development. The focus on alternative energy sources and the overall future mix of energy remains strong. The transition into greener energy sources is expected to impact the energy market in the coming decades, however the need for continued exploration and production of oil and gas is viewed as vital, and it has become more apparent recently.
The general situation for the global oil service industry is expected to improve as a result of under-investment in the oil and gas sector over the last 8 years. The supply of oil and gas is too low to meet the expected demand. Increase in investments and activity is vital to bridge the increasing energy demand as new energy sources take time to implement. There is an increased appetite for field development and production spending across the segments.
The Group seeks to mitigate these risks by securing contracts with reputable clients, preferably long term, for its services. All offshore contracts are associated with risk and responsibilities, including technical, operational, commercial, and political risks.
Factors that, in the Group’s view, could affect its results materially include: volatile oil and gas prices, global political changes regarding energy composition, competition within the oil and gas services industry, changes in clients’ spending budgets and developments in the financial and fiscal markets.
Financial risk factors
The Group is exposed to a range of financial risks: liquidity risk, market risk (including currency risk, interest rate risk, and price risk), and credit risk. The financial risk management focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance. To some extent, the Group uses derivative financial instruments to reduce certain risk exposures. Risk management is carried out on a Group level. The Group identifies, evaluates and hedges financial risks in close co-operation with the Group's operational units. The board of Odfjell Technology Ltd. has established principles for risk management of foreign exchange risk, interest rate risk and use of derivative financial instruments.
Liquidity risk
The Group's objective is to maintain a balance between continuity of funding and flexibility through the use of credit facilities and to have sufficient cash or cash equivalents at any time to be able to finance its operations and investments in accordance with the Group's strategic plan.
Odfjell Technology held cash and cash equivalents amounting to NOK 560 million at the end of 2022. This is deemed to be sufficient funding for the Group’s current activity levels and committed capital expenditures during 2023.
The Group's refinancing risk is low, with a bond loan maturing in February 2026 and a rolling credit facility of USD 25 available until the same quarter.
The liquidity risk is connected with the market risk and the re-contracting risk for the segments. The management continuously focuses on securing new profitable contracts to generate sufficient cash flow from operations, hence reducing the liquidity risk going forward.
Operating in more than 30 jurisdictions, Odfjell Technology do from time to time receive enquiries from authorities about compliance related matters. Refer to Note 30 - Contingencies regarding notice of a decision received 1 October 2021 from HM Revenue and Customs in the UK which has been appealed. The Group has at 31 December 2022 not received any other formal material assessment which is not disclosed in the financial statements.
Market risk
Market risk is the risk of a change in market prices and demand, as well as changes in currency exchange rates and interest levels.
Firm periods in the contract backlog provides a level of security for the near future.
Foreign exchange risk
The Group operates internationally and is exposed to foreign exchange risk arising from various exposures to currency fluctuations, primarily with respect to USD and NOK. The Group seeks to minimise these risks through natural hedging by balancing the currency in and out flow and will use financial hedging instruments if required.
Interest rate risk
The Group's exposure to the risk of changes in market interest rates relates primarily to the Group's senior secured bond, based on NIBOR and the RCF based on USD Secured Overnight Financing Rate. The Group evaluates the level of interest rate hedging based on assessment of the Group’s total interest rate risk and currently has a combination of fixed and floating interest rates in order to limit exposure. The Board of Directors regularly considers the interest payment hedging of the external financing and mandates administration to execute necessary changes.
Including interest rate swaps entered into, the fixed-rate portion of the Group’s interest bearing debt as at 31 December 2022 is approximately 29%.
Credit risk
The current main market for the Group’s services is the offshore oil and gas industry, and the clients consist primarily of major international oil companies, independent oil and gas producers and government owned oil companies. The Group performs ongoing credit evaluations of clients and generally does not request material collateral. Credit risk is considered to be limited.
Included in the Trade receivables as at 31 December 2022 the Group has an outstanding amount of EUR 4 million - circa NOK 42 million, from clients in Iran. The Group's activities in Iran ceased prior to reinforcement of US sanctions early November 2018. No payments have been received after this date, due to no current efficient bank channels out of Iran. The Iranian clients are working on improving the liquidity situation and finding appropriate payment routes. The Group's Iranian clients have previously demonstrated that they prioritise supplier payments, and although delayed, they have historically paid their outstanding amounts. An impairment loss of EUR 0.5 million -circa NOK 5 million, has been accrued for related to these trade receivables as at 31 December 2022, an increase of EUR 0.1 million - circa NOK 1 million from 31 December 2021
ESG risk
ESG risks are considered in day to day operations, as well as at an enterprise risk level and in line with new legislative requirements. During 2022, efforts were concentrated on the evaluation of human rights risks across all Business Areas and jurisdictions, looking at where the business may have an impact.
Climate Risk
During 2022, a project was undertaken with external advisors to raise awareness and assess the impacts of climate risks and opportunities. Cross-functional workshops were held to review the impact on the business from both physical and transitional risks in the short, medium and long term, prioritising risks for further deep dives.
The most significant transition risks identified, along with mitigating actions were:
▪ Increased resources, skills and tools required to measure, track and report on climate data, leading to increased costs. In house expertise being developed, gap analysis being conducted, and software tools will be researched.
▪ Impact on the ability to attract and retain talent, increasing costs. Training programmes to be reviewed and increase focus on communicating our sustainable activities.
▪ Changes in consumer behaviours will reduce the demand for oil and gas and therefore revenue. This will be addressed through diversification of our client portfolio and services to support the energy transition.
▪Cost of and access to capital may go up as banks move to low carbon portfolios, leading to increased interest costs. Consider green funding resources for investments and diversify to low carbon portfolio.
The most significant physical risks identified, along with mitigating actions were:
▪ Impact of extreme weather offshore on crew and equipment logistics could increase costs and result in downtime. Critical spares analysis and robust planning required as well as protection in commercial contracts.
▪Heat, floods and tropical storms may increase in certain geographies we operate in, damaging infrastructure and increasing costs. Business continuity plans, remote working and reviews of locations required to address risk.
▪ Heat stress will impact employees and equipment working outside in certain locations. Health tracking and storage of equipment to be monitored.
More detail on these risks can be found in our Sustainability Report.
Director and Officer’s Liability Insurance
Odfjell Technology has a group insurance policy for the liability of the Company’s and its subsidiaries’ Directors and Officers. The insurance covers personal legal liabilities including legal costs for defence. The limit of liability is NOK 75 million per claim and in aggregate per year.
Going concern
Going concern assumption
The financial statements have been prepared on the basis of the going concern assumption and the Directors have confirmed that this was realistic at the time the accounts were approved.
When assessing the going concern assumption, the Directors and management have considered cash flow forecasts, funding requirements and order backlog.
The Group's refinancing risk is low, with a bond loan maturing in February 2026 and a rolling credit facility of USD 25 million available until the same quarter.
Taking all relevant risk factors into consideration, the Board has a reasonable expectation that the Group has adequate resources to continue its operational existence for the foreseeable future.
Subsequent events
There have been no events after the balance date with material effect for the financial statements ended 31 December 2022.
The Board of Odfjell Technology Ltd. |
||||
20 April 2023, London, United Kingdom |
||||
|
|
|
|
|
__________________________ |
__________________________ |
__________________________ |
__________________________ |
__________________________ |
Helene Odfjell |
Susanne Much Thore |
Alasdair Schiach |
Victor Vadaneaux |
Diane Stephen |
Chair |
Director |
Director |
Director |
General Manager |
Financials
Consolidated Group
Financial Statements
Consolidated Income Statement
for the year ended 31 December
NOK million |
Note |
2022 |
2021* |
Operating revenue |
|
|
|
Other gains and losses |
|
|
|
Personnel expenses |
( |
( |
|
Depreciation and amortisation |
( |
( |
|
Other operating expenses |
( |
( |
|
Total operating expenses |
|
( |
( |
Operating profit (EBIT) |
|
|
|
Share of profit (loss) from joint ventures and associates |
( |
( |
|
Interest income |
|
|
|
Interest expenses |
( |
( |
|
Other financial items |
( |
( |
|
Net financial expenses |
|
( |
( |
Profit before income tax |
|
|
|
Income tax expense |
|
|
|
Net profit |
|
|
|
Profit (loss) attributable to: |
|
|
|
Non-controlling interests |
|
|
( |
Owners of the parent |
|
|
|
Earnings per share (NOK) |
|
|
|
Basic earnings per share |
|
|
|
Diluted earnings per share |
|
|
|
* 2021 are predecessor combined financial statements, see Note 2 for more information |
Consolidated Statement of Comprehensive Income
for the year ended 31 December
NOK million |
Note |
2022 |
2021* |
Net profit |
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
Actuarial gain (loss) on post employment benefit obligations |
( |
( |
|
Items that are or may be reclassified to profit or loss: |
|
|
|
Cash flow hedges |
|
|
|
Currency translation differences |
|
|
|
Other comprehensive income, net of taxes |
|
|
|
Total comprehensive income |
|
|
|
Total comprehensive income attributable to: |
|
|
|
Non-controlling interests |
|
|
( |
Owners of the parent |
|
|
|
* 2021 are predecessor combined financial statements, see Note 2 for more information |
Items in the statement above are disclosed net of tax. The income tax relating to each item of other comprehensive income is disclosed in Note 9 - Income Taxes.
The accompanying notes are an integral part of these financial statements.
Consolidated Statement of Financial Position
NOK million |
Note |
31.12.2022 |
31.12.2021* |
01.01.2021* |
Assets |
|
|
|
|
Property, plant and equipment |
|
|
|
|
Intangible assets |
|
|
|
|
Deferred tax asset |
|
|
|
|
Investments in joint venture |
|
|
|
|
Non-current interest-bearing receivables Odfjell Drilling Group |
|
|
|
|
Derivative financial instruments |
|
|
|
|
Other non-current assets |
|
|
|
|
Total non-current assets |
|
|
|
|
Current interest-bearing receivables Odfjell Drilling Group |
|
|
|
|
Spare parts |
|
|
|
|
Trade receivables |
|
|
|
|
Other current receivables and assets |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Total current assets |
|
|
|
|
Total assets |
|
|
|
|
NOK million |
Note |
31.12.2022 |
31.12.2021* |
01.01.2021* |
Equity and liabilities |
|
|
|
|
Paid-in capital |
|
|
|
|
Other equity |
( |
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
Non-controlling interests |
|
|
|
|
Total equity |
|
|
|
|
Non-current interest-bearing borrowings |
|
|
|
|
Non-current lease liabilities |
|
|
|
|
Post-employment benefits |
|
|
|
|
Non-current contract liabilities |
|
|
|
|
Total non-current liabilities |
|
|
|
|
Current interest-bearing borrowings |
|
|
|
|
Current interest-bearing payables Odfjell Drilling Group |
|
|
|
|
Current lease liabilities |
|
|
|
|
Trade payables |
|
|
|
|
Current income tax |
|
|
|
|
Other current liabilities |
|
|
|
|
Total current liabilities |
|
|
|
|
Total liabilities |
|
|
|
|
Total equity and liabilities |
|
|
|
|
* 2021 are predecessor combined financial statements, see Note 2 for more information |
||||
|
|
|
|
|
The Board of Odfjell Technology Ltd. |
||||
20 April 2023, London, United Kingdom |
||||
|
|
|
|
|
_____________________________ |
_____________________________ |
_____________________________ |
_____________________________ |
_____________________________ |
Helene Odfjell, Chair |
Susanne Munch Thore, Director |
Alasdair Shiach, Director |
Victor Vadaneaux, Director |
Diane Stephen, General Manager |
Consolidated Statement of Changes in Equity
NOK million |
Note |
Share capital |
Other contributed capital |
Total Paid-in capital |
Other reserves |
Retained earnings |
Total Other equity |
Attributable to owners of the parent |
Non-controlling interests |
Total equity |
Balance at 1 January 2021 |
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the period |
|
|
|
|
|
|
|
|
( |
|
Other comprehensive income for the period |
|
|
|
|
|
( |
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
( |
|
Equity contribution from other companies in Odfjell Drilling Ltd. Group |
|
|
|
|
|
|
|
|
|
|
Loss of control of a subsidiary |
|
|
|
|
|
|
|
|
( |
( |
Transactions with owners |
|
|
|
|
|
|
|
|
( |
|
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period |
|
|
|
|
|
( |
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
|
|
Equity contribution from Odfjell Drilling Ltd. |
|
|
|
|
|
( |
( |
|
|
|
Dividends distributed to Odfjell Drilling Ltd. Group |
|
|
|
|
|
( |
( |
( |
|
( |
Continuity difference ** |
|
|
|
|
|
( |
( |
( |
|
( |
Cost of share-based option plan |
|
|
|
|
|
|
|
|
|
|
Transactions with owners |
|
|
|
|
|
( |
( |
( |
|
( |
Balance at 31 December 2022 |
|
|
|
|
|
( |
( |
|
|
|
* Odfjell Technology Ltd was incorporated on 14 December 2021 with a share capital of USD 10,000. The table shows equity at the beginning of the period from predecessor combined financial statements, see Note 2 for more information. |
||||||||||
** The continuity difference represent the purchase price in the acquisition of shares in subsidiaries, as the subsidiaries' book equity is already included in the predecessor combined equity for the comparing periods presented in these financial statements. |
The accompanying notes are an integral part of these financial statements.
Consolidated Statement of Cash Flows
for the year ended 31 December
NOK million |
Note |
2022 |
2021* |
Cash flows from operating activities: |
|
|
|
Profit/(loss) before tax |
|
|
|
Adjustment for provisions and other non-cash elements: |
|
|
|
Depreciation, amortisation and impairment |
|
|
|
Net interest expense |
|
|
|
Share of (profit)/loss from joint ventures |
|
|
|
Net (gain)/loss on sale of tangible fixed assets |
|
( |
( |
Post-employment benefit expenses less post-employment benefit payments |
|
( |
( |
Net currency (gain)/loss not related to operating activities |
|
|
|
Other provisions and adjustments for non-cash items |
|
|
|
Changes in working capital: |
|
|
|
Spare parts |
|
( |
( |
Trade receivables and contract assets |
|
( |
( |
Trade payables |
|
|
|
Other accruals |
|
|
|
Cash generated from operations |
|
|
|
Net interest paid |
|
( |
( |
Net income tax paid |
|
( |
( |
Net cash flow from operating activities |
|
|
|
NOK million |
Note |
2022 |
2021* |
Cash flows from investing activities: |
|
|
|
Purchase of property, plant and equipment |
( |
( |
|
Proceeds from sale of property, plant and equipment |
|
|
|
Other non-current receivables |
|
( |
( |
Cash used in obtaining control of subsidiaries |
( |
|
|
Cash flows from losing control of subsidiaries |
|
|
( |
Cash payments to acquire interests in joint-ventures |
( |
|
|
Mandatory convertible subordinated loan to joint venture |
( |
|
|
Net cash flow from investing activities |
|
( |
( |
Cash flows from financing activities: |
|
|
|
Net change group cash pool receivables and liabilities |
|
|
|
Proceeds from borrowings |
|
|
|
Repayment of lease liabilities |
( |
( |
|
Proceeds from capital increases |
|
|
|
Group contributions from Odfjell Drilling Ltd. Group |
|
|
|
Dividends paid to Odfjell Drilling Ltd. Group |
|
( |
|
Net cash flow from financing activities |
|
|
|
Effects of exchange rate changes on cash and cash equivalents |
|
( |
( |
Net increase (decrease) in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
Cash and cash equivalents at period end |
|
|
|
* 2021 are predecessor combined financial statements, see Note 2 for more information |
|||
|
|
|
|
The accompanying notes are an integral part of these financial statements
Notes to the Consolidated Financial Statements 2022
All amounts are in NOK million unless otherwise stated
Table of contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 1General information
Odfjell Technology,
The consolidated financial statements including notes for
NOTE 2Basis for preparing the consolidated financial statements
Background and formation of the Group
As part of a planned restructuring, Odfjell Technology Ltd., in February 2022 received equity contributions, including shares in two subsidiaries, from Odfjell Drilling Ltd. Following the successful issuing of new debt in the company, Odfjell Technology Ltd then on 1 March 2022 purchases shares in other relevant subsidiaries from Odfjell Drilling Ltd.
At the end of March 2022, the shares in Odfjell Technology Ltd were distributed to the shareholders in Odfjell Drilling Ltd. The ratio for the distribution was 6:1, i.e. 6 shares in Odfjell Drilling Ltd gave the holder 1 share in Odfjell Technology Ltd, rounded downwards to the closest whole share.
The shares in Odfjell Technology Ltd were listed on the Oslo Stock Exchange 29 March 2022. There was no public offering of shares in Odfjell Technology Ltd in connection with the Listing.
First-time consolidated financial statements
The consolidated financial statements ended 31 December 2022 comprise the income statement, statement of comprehensive income, statement of financial position, statement of cash flow, statement of changes in equity and note disclosures.
The consolidated financial statements of the Group for the year ended 31 December 2022 comply with IFRS as endorsed by the European Union (EU).
The first-time consolidated financial statements have been prepared in accordance with IFRS 1, First-time Adoption of International Financial Reporting Standards.
The legal formation of Odfjell Technology Ltd Group was completed on 1 March 2022. The entire transaction is accounted for as a common control transaction outside the scope of IFRS 3 as Odfjell Drilling Ltd was sole shareholder of the company at the time of the transactions, and book values of assets and liabilities are continued in the consolidated accounts of Odfjell Technology.
Principles used related to predecessor combined comparatives
Special purpose predecessor combined financial statements were prepared for the Odfjell Technology group in line with International Financial Reporting Standards as adopted by the European Union (IFRS (EU)) for the years ended 31 December 2020, 2019 and 2018. The predecessor combined financial statements are available on www.odfjelltechnology.com/investor/prospectus/
Until the formation of the Group, the accounting policies, principles of carve-out, combination and allocations as described in the predecessor combined financial statements were applied.
Applying predecessor accounting, Odfjell Technology Ltd., account for the transaction as if the combination had taken place prior to the comparative periods presented. The combined predecessor financial statements therefore present historical information as if Odfjell Technology Ltd and its subsidiaries were a part of the same group for all periods presented. The Group is of the opinion that presenting combined predecessor financial statements provide the most relevant information for users of the financial statements.
The carrying amounts of the assets and liabilities in the comparative periods are based on the predecessor values of Odfjell Drilling Ltd.
The perimeter of the accounts does not conform with the control notion in IFRS 10 Consolidated Financial Statements because Odfjell Technology Ltd., was not the parent company for the years covered by the predecessor consolidated combined financial statements.
The predecessor combined comparatives are otherwise prepared using the principles of IFRS 10, such as elimination of intra-group transactions and balances. Transactions with the remaining Odfjell Drilling Group have not been eliminated, as these are now regarded as external to the Odfjell Technology Group. These transactions are recognised based on intercompany agreements that were prevailing in the years reported. No adjustments are made to the predecessor values of income and expenses. The predecessor combined could differ from what would have been presented if Odfjell Technology operated as a separate group for all periods presented. See Note 34 for summary of transactions with Odfjell Drilling Group.
The predecessor combined comparatives include all entities over which Odfjell Technology Ltd., as at 1 March 2022 have the power to govern the financial and operating policies, generally accompanying a shareholding of more than half of the voting rights.
Earnings per share information for 2021 has been presented on a pro forma basis.
The accounting principles used in these consolidated financial statements are consistent with those used in the predecessor combined financial statements.
Presentation currency
The predecessor combined financial statements were prepared using USD as presentation currency, as these were carve-out financial statements based on the predecessor values of Odfjell Drilling Ltd.
The functional currency of the group's underlying business is mainly Norwegian Kroner ("NOK"). The board therefore believes that NOK financial reporting provides more relevant presentation of the group's financial position, funding and treasury function, financial performance and its cash flows. Odfjell Technology Ltd Group will therefore present its first-time consolidated financial statements in NOK.
The functional currencies of the group’s subsidiaries (functional currencies referring to the currencies of the primary economic environments in which underlying businesses operate) remain unchanged and foreign exchange exposures will therefore be unaffected by the change, albeit that the effects of such exposures will be presented in NOK.
Opening balances and comparable figures
Opening balances as at 1 January 2021 have been restated to NOK based on the predecessor combined financial statement closing balance in USD as at 31 December 2020 using a NOK to USD exchange rate of 8.5326.
The comparative information in these financial statements prior to the legal formation of the group derive from the carve-out combined financial statements up to and including 31 December 2021.
Going concern
In the Group’s view, factors that could cause actual results to differ materially from the outlook contained in these financial statements are the following: volatile oil and gas prices, global political changes regarding energy composition, competition within the oil and gas services industry, changes in clients’ spending budgets and developments in the financial and fiscal markets.
Additionally, any unforeseen consequences of COVID-19 and other future pandemics may impact the financial result.
The Group does not expect to be materially affected by the situation in Ukraine as it has no direct businesses in Ukraine, Russia or Belarus.
The Group's refinancing risk is low, with a bond loan maturing in February 2026 and a rolling credit facility of USD 25 available until the same quarter.
Taking all relevant risk factors into consideration, the Board has a reasonable expectation that the Group has adequate resources to continue its operational existence for the foreseeable future. Hence, the Group has adopted the going concern basis in preparing its consolidated financial statements.
Basis of measurement
The consolidated financial statements have been prepared under the historical cost convention, except for derivative financial instruments, debt and equity financial assets, plan assets in defined benefit pension plans and contingent consideration that have been measured at fair value.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where the assumptions and estimates are significant to the consolidated financial statements are disclosed in each relevant note.
New and amended standards and interpretations effective on 1 January 2022
• Onerous Contracts - Costs of Fulfilling a Contract (Amendments to IAS 37)
• Covid-19-Related Rent Concessions beyond 30 June 2021– amendments to IFRS 16.
The amendments listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.
Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries.
Subsidiaries are all entities over which the Group has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including power to govern the financial and operating policies. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary. Subsidiaries are listed in Note 32.
Profit or loss and each component of Other Comprehensive Income (OCI) are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group’s accounting policies.
All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. The difference between fair value of any consideration paid, and the relevant share acquired of the carrying amount of net assets of the subsidiary is recorded in equity.
If the Group loses control over a subsidiary, it de-recognises the related assets (including goodwill), liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognised in profit or loss. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may indicate that amounts previously recognised in other comprehensive income are reclassified to profit or loss. Any investment retained is recognised at fair value. The fair value is the initial carrying amount for the purpose of subsequently accounting for the retained interest as an associate, joint venture or financial asset.
Foreign currency translation
(a)
(b)
Foreign currency transactions are translated into the functional currency using the monthly exchange rates for the month the transactions are recognised.
Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.
Foreign exchange gains and losses are presented in the income statement within ‘other financial items’.
(c) Group companies
The results and financial position of all the Group's entities that have a functional currency different from the presentation currency (NOK) are translated into the presentation currency as follows:
▪Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet
▪Income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and
▪All resulting exchange differences are recognised in other comprehensive income.
The following are the most significant exchange rates used in the consolidation:
|
Average rate |
Average rate |
Closing rate |
Closing rate |
Opening rate |
|
2022 |
2021 |
31.12.2022 |
31.12.2021 |
01.01.2021 |
USD |
9.6197 |
8.5979 |
9.8573 |
8.8194 |
8.5326 |
GBP |
11.8610 |
11.8269 |
11.8541 |
11.8875 |
11.6562 |
EUR |
10.1128 |
10.1735 |
10.5138 |
9.9888 |
10.4703 |
Current versus non-current classification
The Group presents assets and liabilities in the statement of financial position based on current/non-current classification.
An asset is current when it is expected to be realised or intended to be sold or consumed in the normal operating cycle, when it is held primarily for the purpose of trading, when it is expected to be realised within twelve months after the reporting period, or when it is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
All other assets are classified as non-current.
A liability is current when it is expected to be settled in the normal operating cycle, when it is held primarily for the purpose of trading, when it is due to be settled within twelve months after the reporting period, or when there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period
The Group classifies all other liabilities as non-current.
Statement of cash flows
The statement of cash flows is prepared under the indirect method. Cash and cash equivalents include cash, bank deposits and other monetary instruments with a maturity of less than three months at the date of purchase.
New standards, amendments and interpretations issued but not effective for the financial year beginning January 1, 2022 and not early adopted
NOTE 3Significant events and transactions in the current reporting period
The financial position and performance of the group was particularly affected by the following events and transactions during the reporting period:
Financing secured
On 4 February 2022 Odfjell Technology successfully priced NOK 1.1 bn in senior secured bonds through a private placement. The bonds mature in February 2026 and bear interest of 3 months Nibor plus 700 basis points.
The company also secured a new USD 25 million super senior revolving credit facility.
Re-organisation completed
As of 1 March 2022, the re-organisation of the Odfjell Drilling group was completed, and Odfjell Technology obtained control of all the companies in the Odfjell Technology Group. A cash payment of NOK 2.3 billion was made to obtain control, utilising funds from financing secured and proceeds from Odfjell Drilling cash pool.
Listing on the Oslo Stock Exchange
At the end of March 2022, the shares in Odfjell Technology Ltd (OTL) were distributed from Odfjell Drilling Ltd (ODL) to the shareholders of ODL.The shares in OTL were admitted for trading on the Oslo Stock Exchange 29 March 2022.
Equinor extends platform drilling contracts on Johan Sverdrup and Heidrun
On 16 February 2022, Equinor exercised a 2 year option on the platform drilling contracts for Heidrun and Johan Sverdrup. The contract work includes drilling operations, work-over campaigns, Plug & Abandonment activities and all preventative and corrective maintenance on the installations. The contract period is now firm until Q4 2024. This option is the first of three options of two years each.
Management services for West Linus
NOTE 4Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. These estimates are based on the actual underlying business, its present and forecast profitability over time, and expectations about external factors such as interest rates, foreign exchange rates and other factors which are outside the Group’s control. The resulting estimates will, by definition, seldom equal the related actual results.
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are listed below. Detailed information of these estimates and judgements are disclosed in the relevant notes.
▪Revenue recognition (Note 6 - Revenue)
▪Recognition of deferred tax asset for carried forward tax losses (Note 9 - Income Taxes)
▪Provisions and contingent liabilities (Note 30 - Contingencies)
▪Determination of expected economic life of assets (Note 10 - Tangible fixed assets)
▪Determination of lease term and estimating the incremental borrowing rate (Note 19 - Leases)
NOTE 5Segment summary
Accounting policy
Operating segments are reported in a manner consistent with the internal financial reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the board.
Segment reporting
The Group provides well services, drilling operations and engineering services to the offshore oil and gas industry. Management has determined the operating segments based on the information reviewed by the Board for the purposes of allocating resources and assessing performance. Well Services, Operations and Project & Engineering have been determined as the operating segments.
Well Services
The Well Services segment provides casing and tubular running services (both automated and conventional), drilling tool and tubular rental services, specialist well intervention products and services for exploration wells and for production purposes.
Operations (previously Drilling Operations)
The name change from Drilling Operations to Operations is effective from January 2023. The main service offering of the Operations segment is production drilling and well completion on client's rigs. Other types of services offered are slot recovery, plug and abandonment, work-overs and maintenance activities. In this segment, the Group offers platform drilling services on both fixed production platforms and on floating production platforms with subsea blowout preventers (BOP) along with the management of and performance of the same services on leased Jack-up rigs.
Projects & Engineering (previously Engineering)
The name change from Engineering to Projects & Engineering is effective from January 2023. The segment offers engineering and integrity services, ranging from design and engineering to building supervision, project management and operational support for units in operation, newbuild projects, SPS/RS recertification projects and yard stays.
|
Well Services |
Operations |
Projects & Engineering |
Corporate / GBS |
Eliminations |
Consolidated |
||||||
NOK million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
External segment revenue |
1,171.7 |
849.0 |
1,993.2 |
1,576.4 |
529.2 |
350.0 |
190.9 |
172.8 |
- |
- |
3,885.0 |
2,948.2 |
Inter segment revenue |
193.7 |
146.9 |
(89.5) |
(70.7) |
51.9 |
8.3 |
172.2 |
156.4 |
(328.3) |
(240.9) |
- |
- |
Total revenue |
1,365.4 |
995.9 |
1,903.8 |
1,505.7 |
581.0 |
358.3 |
363.0 |
329.2 |
(328.3) |
(240.9) |
3,885.0 |
2,948.2 |
EBITDA |
485.3 |
257.9 |
157.2 |
100.9 |
72.1 |
20.3 |
(42.1) |
8.3 |
- |
- |
672.5 |
387.4 |
Depreciation and amortisation |
(259.3) |
(211.1) |
(0.1) |
(0.2) |
(0.6) |
(0.4) |
(28.4) |
(51.0) |
- |
- |
(288.4) |
(262.8) |
EBIT |
226.0 |
46.9 |
157.1 |
100.7 |
71.5 |
19.8 |
(70.5) |
(42.7) |
- |
- |
384.1 |
124.6 |
Share of profit (loss) from joint ventures and associates |
|
|
|
|
|
|
|
|
|
|
(19.9) |
(4.6) |
Net financial items |
|
|
|
|
|
|
|
|
|
|
(138.0) |
(17.2) |
Profit / (loss) before tax - Consolidated Group |
|
|
|
|
|
|
226.2 |
102.8 |
Corporate / GBS covers overhead costs in the group as well as global business services (GBS). The GBS services are provided to segments within the group as well as to the Odfjell Drilling Group. The Group will continue to provide global business services to the Odfjell Drilling Group going forward.
NOTE 6Revenue
Accounting policy - Revenue recognition
Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The group recognises revenue when it transfers control over rendered services to the customer.
Sometimes, the Group receives short-term advances from customers. Using the practical expedient in IFRS 15, the Group does not adjust the promised amount of consideration for the effects of a significant financing component if it expects, at contract inception, that the period between the transfer of the promised good or service to the customer and when the customer pays for that good or service will be one year or less.
The Group has, as a practical expedient in IFRS, recognised the incremental costs of obtaining a contract as an expense when incurred if the amortisation period of the asset that the entity otherwise would have recognised is one year or less.
Group as a lessor
Leases in which the Group does not transfer substantially all the risks and rewards of ownership of an asset are classified as operating leases. The group has only operating leases as a lessor. Rental income is accounted for on a straight-line basis over the lease terms and is included in revenue in the statement of profit or loss due to its operating nature. The lease term may vary from contract to contract, and only includes the non-cancellable period of the contract with the addition of optional renewable periods if the lessee is reasonably certain to extend. None of the existing contracts have optional periods included in the lease term. The lease term is reassessed when options to extend are exercised. Contingent rents are recognised as revenue in the period in which they are earned.
Significant judgement and estimation uncertainty
There is use of judgement in the Group's revenue recognition, and the judgement items include whether to include any incentive bonus elements in the transaction price, and to estimate included variable considerations.
Well Services
The Well Services segment (OWS) provides casing and tubular running services (both automated and conventional), drilling tool and tubular rental services, specialist well intervention products and services for exploration wells and for production purposes.
Revenue for the rental services are recognised according to IFRS 16 Leases and is accounted for on a straight-line basis over the lease terms.
Services related to contracts with customers are provided as a series of distinct services that are substantially the same and have the same pattern of transfer to the customer. Revenue is based on the transaction price in the contracts with customers, which is a combination of fees for equipment used, personnel on board and other pricing elements. Payment of the transaction price is usually due on a monthly basis. The Group generally recognise revenue over time because of the continuous transfer of control to the customer. The period for recognising revenue is generally equal to the contract period.
Operations
The Operations segment provides integrated drilling and maintenance services for both fixed production platforms and on floating production platforms with subsea blowout preventers (BOP) along with the management of and performance of the same services on leased Jack-up rigs in the North Sea. Services are provided as a series of distinct services that are substantially the same and have the same pattern of transfer to the customer.
Revenue is based on the transaction price in the contracts with customers. The main part of the transaction price is fixed day rates, which can vary depending on the phase of contract. Payment of the day rate based transaction price is usually due on a monthly basis. Some contracts may contain milestone payments or prepayment for maintenance services not yet performed. Refer to Note 15 - Contract balances.
The Group generally recognise revenue over time because of the continuous transfer of control to the customer. The period for recognising revenue is generally equal to the contract period.
Some of the contracts include fees for variable or conditional service fee arrangements, such as bonuses for meeting or exceeding certain performance targets. The Group estimate these variable fees using a most likely amount approach on a contract by contract basis. Management makes a detailed assessment of the amount of revenue expected to be received and the probability of success in each case. Variable consideration is included in revenue only to the extent that it is highly probable that the amount will not be subject to significant reversal when the uncertainty is resolved.
Projects &
The Projects & Engineering segment offers engineering services, including design, project management and operation and support. The transaction prices in the contracts are mainly based on rates per hour, but the business area may from time to time have some lump sum projects. The Group generally recognise revenue over time because of the continuous transfer of control to the customer. The period for recognising revenue is generally equal to the contract period.
Revenue specification
NOK million |
2022 |
2021 |
Revenue from contracts with customers |
3,430.5 |
2,636.9 |
Lease component in Well Services contracts |
454.0 |
310.6 |
Other operating revenue |
0.4 |
0.8 |
Operating revenue |
3,885.0 |
2,948.2 |
Revenue from single external customers (> 10% of revenues)
NOK million |
Note |
2022 |
2021 |
Customer 1 |
34 |
816.7 |
533.9 |
Customer 2 |
|
544.7 |
453.0 |
Customer 3 |
|
408.7 |
465.1 |
Disaggregation of revenue by primary geographical markets
|
Well Services |
Operations |
Projects & Engineering |
Corporate / GBS |
Eliminations |
Consolidated |
||||||
NOK million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Norway |
759.0 |
554.2 |
1,176.6 |
969.1 |
521.5 |
323.8 |
312.1 |
279.2 |
(222.7) |
(159.0) |
2,546.5 |
1,967.3 |
UK |
117.5 |
87.7 |
727.1 |
536.5 |
59.5 |
34.5 |
43.9 |
44.8 |
(100.8) |
(78.1) |
847.3 |
625.4 |
Europe - other countries |
176.9 |
110.7 |
- |
- |
- |
- |
- |
- |
- |
- |
176.9 |
110.7 |
Asia |
302.9 |
237.4 |
- |
- |
- |
- |
7.1 |
5.3 |
(4.8) |
(3.8) |
305.3 |
238.9 |
Other geographical markets |
9.0 |
5.9 |
- |
- |
- |
- |
- |
- |
- |
- |
9.0 |
5.9 |
Total operating revenue |
1,365.4 |
995.9 |
1,903.8 |
1,505.7 |
581.0 |
358.3 |
363.0 |
329.2 |
(328.3) |
(240.9) |
3,885.0 |
2,948.2 |
Performance obligations in contracts
Amounts allocated to performance obligations that are to be completed under existing customer contracts are set out as service elements in the following table.
The firm contract backlog does not include variable consideration which is constrained. The services provided under these contracts will be billed based on time incurred and at day rates according to contract.
NOK million |
Future minimum lease payments |
Performance obligations |
Total firm backlog |
Within one year |
160 |
2,443 |
2,603 |
Between one and two years |
142 |
1,612 |
1,754 |
Between two and three years |
33 |
704 |
737 |
Between three and four years |
- |
271 |
271 |
Between four and five years |
- |
67 |
67 |
After five years |
- |
35 |
35 |
Total |
335 |
5,132 |
5,467 |
NOTE 7Personnel Expenses
Specification
NOK million |
Note |
2022 |
2021 |
Salaries and wages |
|
1,605.5 |
1,323.5 |
Employer's national insurance contributions |
|
218.2 |
178.0 |
Pension expenses |
104.9 |
85.6 |
|
Cost of share-based option plan |
2.8 |
- |
|
Other benefits |
|
90.0 |
71.0 |
Hired personnel |
|
360.1 |
238.9 |
Total personnel expenses |
|
2,381.6 |
1,897.0 |
|
|
2022 |
2021 |
No. of employees (annual average) |
|
1,966 |
1,701 |
NOTE 8Combined items, income statement
Other gains and losses
NOK million |
2022 |
2021 |
Gain disposal of shares in subsidiaries due to loss of control * |
- |
2.1 |
Net gain on disposal of tangible fixed assets |
13.6 |
4.0 |
Other gains and losses |
13.6 |
6.0 |
* Gain disposal of shares in subsidiaries due to loss of control relates to investment in Odfjell Oceanwind AS. Due to capital contributions from other investors, the Group's financial interest has been reduced to about 15% as at 31 December 2021. Odfjell Oceanwind AS is now classified as a joint venture, refer to note 34, and is accounted for using the equity method from May 2021. |
Other operating expenses
NOK million |
2022 |
2021 |
Hired services |
100.5 |
109.9 |
Hired equipment |
90.9 |
90.5 |
Repair and maintenance, inspection, tools, fixtures and fittings |
391.1 |
276.8 |
Insurance |
5.2 |
2.7 |
Freight and transport |
48.9 |
41.6 |
Premises facility expenses |
47.8 |
40.3 |
Travel and course expenses |
74.8 |
53.3 |
Other operating and administrative expenses |
85.3 |
54.7 |
Total other operating expenses |
844.5 |
669.8 |
Accounting policy - Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Interest expenses
NOK million |
Note |
2022 |
2021 |
Interest expenses borrowings |
96.6 |
- |
|
Amortised transaction costs borrowings |
4.5 |
- |
|
Interest expenses lease liabilities |
7.8 |
5.1 |
|
Other interest expenses |
|
1.8 |
0.9 |
Total interest expenses |
|
110.7 |
6.0 |
Other financial items
NOK million |
2022 |
2021 |
Net currency gain / (loss) |
(31.8) |
(16.6) |
Other financial income |
0.1 |
1.4 |
Other financial expenses |
(1.6) |
(0.9) |
Total other financial items |
(33.3) |
(16.2) |
NOTE 9Income Taxes
Accounting policy
The tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
Withholding tax is the tax withheld on border-crossing gross income, generated in the Middle East and some other countries. Withholding tax is presented as tax expense in the income statement as this is a major, and often the total, part of the corporate income tax.
Significant judgement and estimation uncertainty
Odfjell Offshore Ltd, a subsidiary of Odfjell Technology Ltd., was registered as a Norwegian Registered Foreign Company (NUF) on 08.03.2016 after migration of the company in January 2016, and is taxable for income to Norway. In 2017, the company filed for a tax deduction, of approximately NOK 2.3 billion, on redemption of shares in Deep Sea Metro Ltd. A total of NOK 1.3 billion of this loss has been utilised through group contributions received from other Norwegian entities within the Odfjell Drilling Ltd group in the period 2017 to 2021.
21 December 2022 Odfjell Offshore Ltd received a tax ruling from the Norwegian Tax Authorities where the tax loss of on the realisation of shares in 2017 was denied on the basis of the anti-avoidance rule developed as tax case law. Odfjell Offshore Ltd will appeal the ruling, and the Group is still of the opinion that the most likely outcome of a court case is that the anti-avoidance rule should not be applicable and the denial of the tax loss should be revoked.
The Group made an upfront payment 1 February 2023 of NOK 307 million in taxes and interest for the financial years 2017 through to 2021. The amount was financed and refunded from Odfjell Drilling Ltd., as it is covered by the letter of indemnity issued 1 March 2022 to Odfjell Technology Ltd. Odfjell Drilling Ltd will hold the Company indemnified in respect of any liability that may occur in relation to the ongoing Odfjell Offshore Ltd tax case for the financial years 2017 through to 2021. This includes financing of prepayments to the Norwegian Tax Authorities, and funds for legal proceedings.
For the financial year 2022 income taxes payable for companies taxable in Norway amounts to NOK 36 million. Following the tax ruling in December 2022, the income taxes can no longer be offset by tax losses carried forward, and the Group will have to pay the amount in 2023. However, since the Group is still of the opinion that the most likely outcome of a court case is that the denial of the tax loss should be revoked, the Group has recognised a deferred tax asset equal to expected tax refund of NOK 36 million following at court case win.
Income tax expense
NOK million |
2022 |
2021 |
Withholding tax paid / payable |
(20.8) |
(15.8) |
Payable income tax expense |
(30.7) |
(33.6) |
Net utilisation of unrecognised tax losses |
78.4 |
60.0 |
Change in deferred tax assets and liabilities |
(0.2) |
(1.4) |
Total income tax expense |
26.8 |
9.2 |
Effective tax rate |
-11.8 % |
-8.9 % |
Tax reconciliation
USD million |
2022 |
2021 |
Profit before income tax expense |
226.2 |
102.8 |
Tax calculated at domestic tax rates applicable to profits in respective countries* (including withholding tax) |
(38.7) |
(43.3) |
Net utilisation of unrecognised tax losses |
78.4 |
60.0 |
Effect of changes in tax rates |
0.1 |
0.2 |
Effect of adjustments recognised related to prior periods |
5.3 |
(2.1) |
Effect of net non-taxable income / (expenses) |
(18.2) |
(5.6) |
Income tax expense |
26.8 |
9.2 |
* Domestic tax rates applicable to the Group varies between 0% and 25% for corporate income taxes (CIT). |
||
|
Tax losses
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Unused tax losses for which no deferred tax asset has been recognised |
795.6 |
1,150.7 |
1,424.2 |
Potential tax benefit (22%) |
175.5 |
253.8 |
313.8 |
The movement in unrecognised tax assets is as follows:
NOK million |
2022 |
2021 |
Unrecognised tax asset as at 01.01 |
253.8 |
313.8 |
Net utilisation of unrecognised tax losses |
(78.4) |
(60.0) |
Effect of changes in tax rates |
- |
0.5 |
Currency translation differences |
0.2 |
(0.5) |
Unrecognised tax asset as at 31.12 |
175.5 |
253.8 |
The Group has an unrecognised tax asset of NOK 176 million, which is mainly related to the challenged tax loss incurred by Odfjell Offshore Ltd as explained above.
For prior periods taxable profits within Norwegian subsidiaries in Odfjell Drilling Ltd Group have been offset in tax loss incurred by Odfjell Offshore Ltd. Subsequent of the spin-off, this will no longer be the case.
The gross movement on the deferred tax account is as follows:
NOK million |
2022 |
2021 |
Net deferred tax assets/(deferred tax liabilities) at 01.01 |
15.5 |
0.0 |
Income statement charge |
35.4 |
(1.4) |
Change in deferred tax on other comprehensive income |
0.4 |
0.0 |
Currency translation differences |
0.0 |
(0.0) |
Net deferred tax assets/(deferred tax liabilities) at 31.12 |
51.3 |
15.5 |
Deferred tax assets - Specification and movements
NOK million |
Tax losses |
Current assets |
Net pension liabilities |
Fixed assets |
Lease liabilities |
Total |
Opening balance 01.01.2021 |
0.4 |
1.8 |
10.9 |
2.5 |
9.5 |
25.2 |
Income statement charge |
(0.4) |
(0.0) |
(1.4) |
0.3 |
11.3 |
9.7 |
Change in deferred tax on other comprehensive income |
- |
- |
0.8 |
- |
- |
0.8 |
Currency translation differences |
0.0 |
0.0 |
- |
(0.0) |
(0.0) |
(0.0) |
Closing balance 31.12.2021 |
- |
1.8 |
10.3 |
2.8 |
20.8 |
35.7 |
Income statement charge |
35.6 |
0.2 |
(0.4) |
(2.2) |
5.4 |
38.4 |
Change in deferred tax on other comprehensive income |
- |
- |
0.4 |
- |
- |
0.4 |
Currency translation differences |
- |
(0.0) |
- |
0.0 |
0.2 |
0.2 |
Closing balance 31.12.2022 |
35.6 |
1.9 |
10.3 |
0.6 |
26.4 |
74.7 |
Deferred tax liabilities - Specification and movements
NOK million |
Deferred capital gains |
Current assets |
Right-of-use Assets |
Total |
Opening balance 01.01.2021 |
(0.0) |
- |
(9.1) |
(9.1) |
Income statement charge |
0.0 |
- |
(11.1) |
(11.1) |
Currency translation differences |
0.0 |
- |
0.0 |
0.0 |
Closing balance 31.12.2021 |
(0.0) |
- |
(20.2) |
(20.2) |
Income statement charge |
0.0 |
(0.0) |
(3.1) |
(3.1) |
Currency translation differences |
- |
(0.0) |
(0.2) |
(0.2) |
Closing balance 31.12.2022 |
(0.0) |
(0.0) |
(23.4) |
(23.4) |
Net book value of deferred taxes
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Deferred tax assets |
74.7 |
35.7 |
25.2 |
Deferred tax liabilities offset in deferred tax assets |
(23.4) |
(20.2) |
(9.1) |
Net book value of deferred tax asset |
51.3 |
15.5 |
16.1 |
The income tax (charge)/credit relating to components of the other comprehensive income is as follows:
|
Before tax |
Tax (charge)/ credit |
After tax |
Before tax |
Tax (charge)/ credit |
After tax |
NOK million |
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
Actuarial loss on post employment benefit obligations |
1.9 |
0.4 |
1.5 |
3.6 |
0.8 |
2.8 |
Other comprehensive income |
1.9 |
0.4 |
1.5 |
3.6 |
0.8 |
2.8 |
Deferred tax |
|
0.4 |
|
|
0.8 |
|
NOTE 10Tangible fixed assets
Accounting policy
Property, plant and equipment comprise mainly of, well services equipment and machinery and equipment. Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes purchase price, any directly attributable costs of bringing the asset to working condition and borrowing costs.
The cost of modernisation and rebuilding projects is included in the asset’s carrying amount when it is probable that the Group will derive future financial benefits and the cost of the item can be measured reliably. The carrying amount of the replaced part is written off.
When assets are sold or retired, their cost and accumulated depreciation and accumulated impairment loss are eliminated from the accounts and any gain or loss resulting from their disposal is included in the income statement as other gains and losses.
Impairment of non-financial assets
All non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.
The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Value in use represents the present value of estimated future cash flows expected to arise from the continuing use of an asset and from its disposal at the end of its useful life.
Assets subject to operating leases
Specification and movements
|
2022 |
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
2021 |
NOK million |
Well Services equipment |
Other fixed assets |
Right-of-use assets |
Total fixed assets |
Well Services equipment |
Other fixed assets |
Right-of-use assets |
Total fixed assets |
Cost |
|
|
|
|
|
|
|
|
At 1 January |
3,595.8 |
184.1 |
156.7 |
3,936.6 |
3,213.1 |
178.3 |
90.3 |
3,481.7 |
Additions |
309.6 |
16.6 |
38.5 |
364.7 |
341.6 |
15.2 |
71.7 |
428.5 |
Disposals |
(198.3) |
(10.0) |
(10.9) |
(219.2) |
(61.7) |
(9.2) |
(5.0) |
(75.9) |
Currency translation differences |
383.4 |
3.9 |
2.5 |
389.7 |
102.8 |
(0.2) |
(0.4) |
102.3 |
Cost as at 31 December |
4,090.4 |
194.7 |
186.7 |
4,471.9 |
3,595.8 |
184.1 |
156.7 |
3,936.6 |
Accumulated depreciation and impairment |
|
|
|
|
|
|
|
|
At 1 January |
(2,839.2) |
(157.5) |
(52.5) |
(3,049.2) |
(2,626.7) |
(156.3) |
(36.7) |
(2,819.7) |
Depreciation |
(232.4) |
(9.5) |
(22.7) |
(264.6) |
(191.0) |
(9.6) |
(21.1) |
(221.7) |
Impairment |
- |
- |
(8.5) |
(8.5) |
- |
- |
- |
- |
Disposals |
195.3 |
10.0 |
10.9 |
216.1 |
58.1 |
8.4 |
5.0 |
71.5 |
Currency translation differences |
(293.2) |
(2.9) |
(1.2) |
(297.3) |
(79.6) |
0.0 |
0.3 |
(79.3) |
As at 31 December |
(3,169.5) |
(160.0) |
(73.9) |
(3,403.4) |
(2,839.2) |
(157.5) |
(52.5) |
(3,049.2) |
Net book value at 31 December |
921.0 |
34.7 |
112.8 |
1,068.4 |
756.6 |
26.6 |
104.2 |
887.4 |
Useful lifetime |
3 - 10 years |
3 - 5 years |
2-12 years |
|
3 - 10 years |
3 - 5 years |
2-12 years |
|
Depreciation schedule |
Straight line |
Straight line |
Straight line |
|
Straight line |
Straight line |
Straight line |
|
For more information about Right-of-use assets, refer to Note 19 - Leases.
Refer to Note 31 for information about capital commitments.
Significant judgement and estimation uncertainty
Management exercises judgement in determining the expected economic life of assets in the Well Services segment. Management uses knowledge of the oil industry and the estimated market development, as well as expected technological development as basis for determining useful life. The evaluation includes effects of the climate change and the shift to renewable energy sources.
Impairment of property, plant and equipment
NOTE 11Intangible assets
Accounting policy - Goodwill and Intangible assets
Accounting policy - Research and development costs
Research costs are expensed as incurred. Development expenditures on an individual project are recognised as an intangible asset when the Group can demonstrate:
▪The technical feasibility of completing the intangible asset so that the asset will be available for use or sale
▪Its intention to complete and its ability and intention to use or sell the asset
▪How the asset will generate future economic benefits
▪The availability of resources to complete the asset
▪The ability to measure reliably the expenditure during development
Specification and movements 2022
NOK million |
Goodwill |
Software |
Patents and acquired R&D |
Internally developed assets |
Total intangible assets |
Cost |
|
|
|
|
|
At 1 January 2022 |
132.8 |
241.4 |
18.7 |
11.7 |
404.6 |
Additions |
- |
40.9 |
- |
6.0 |
46.8 |
Currency translation differences |
- |
0.0 |
2.2 |
1.5 |
3.7 |
Cost as at 31 December 2022 |
132.8 |
282.3 |
20.9 |
19.2 |
455.2 |
Accumulated amortisation and impairment |
|
|
|
|
|
At 1 January 2022 |
- |
(176.8) |
(3.9) |
(5.9) |
(186.5) |
Amortisation |
- |
(12.3) |
(2.0) |
(0.9) |
(15.3) |
Currency translation differences |
- |
- |
- |
(0.7) |
(0.7) |
As at 31 December 2022 |
- |
(189.1) |
(6.4) |
(7.5) |
(203.1) |
Net book value at 31 December 2022 |
132.8 |
93.2 |
14.4 |
11.7 |
252.1 |
Useful lifetime |
|
3-7 years |
5-10 years |
10 years |
|
Depreciation schedule |
|
Straight line |
Straight line |
Straight line |
|
Specification and movements 2021
NOK million |
Goodwill |
Software |
Patents and acquired R&D |
Internally developed assets |
Total intangible assets |
Cost |
|
|
|
|
|
At 1 January 2021 |
139.3 |
196.3 |
14.1 |
11.0 |
360.6 |
Additions |
- |
45.1 |
4.0 |
0.4 |
49.5 |
Disposal due to loss of control of subsidiary * |
(6.5) |
|
|
- |
(6.5) |
Currency translation differences |
- |
(0.0) |
0.6 |
0.4 |
0.9 |
Cost as at 31 December 2021 |
132.8 |
241.4 |
18.7 |
11.7 |
404.6 |
Accumulated amortisation and impairment |
|
|
|
|
|
At 1 January 2021 |
- |
(140.3) |
(1.5) |
(3.3) |
(145.1) |
Amortisation |
- |
(36.5) |
(2.3) |
(2.4) |
(41.1) |
Currency translation differences |
- |
0.0 |
(0.1) |
(0.2) |
(0.3) |
As at 31 December 2021 |
- |
(176.8) |
(3.9) |
(5.9) |
(186.5) |
Net book value at 31 December 2021 |
132.8 |
64.7 |
14.8 |
5.9 |
218.1 |
Useful lifetime |
|
3-7 years |
5-10 years |
10 years |
|
Depreciation schedule |
|
Straight line |
Straight line |
Straight line |
|
* Disposal due to loss of control of subsidiary relates to investment in Odfjell Oceanwind AS. Due to capital contributions from other investors, the Group's financial interest has been reduced to about 15%. Odfjell Oceanwind AS is now classified as a joint venture, and is accounted for using the equity method from May 2021. |
Internally developed assets
The carrying amount of internally developed assets include development expenses incurred in connection with developing a new drill-hole cleaning tool. The technology has been patented. The Group have documented that the new technology met the criteria for recognition in the balance sheet. The new tool is part of Well Services product line and is expected to generate future cash flow to support the book value as at 31 December 2022.
Impairment tests for goodwill - Accounting principle
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash generating units (CGUs), or groups of CGUs, that are expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
Summary of goodwill allocation for each operating segment
|
Well Services |
Operations |
Projects & Engineering |
Total |
||||
NOK million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
At 1 January |
36.4 |
36.4 |
86.7 |
86.7 |
9.7 |
16.2 |
132.8 |
139.3 |
Disposal due to loss of control of subsidiary * |
- |
- |
|
- |
- |
(6.5) |
- |
(6.5) |
Net book value at 31 December |
36.4 |
36.4 |
86.7 |
86.7 |
9.7 |
9.7 |
132.8 |
132.8 |
* Disposal due to loss of control of subsidiary relates to investment in Odfjell Oceanwind AS. Due to capital contributions from other investors, the Group's financial interest has been reduced to about 15% as at 31 December 2021. Odfjell Oceanwind AS is now classified as a joint venture, and is accounted for using the equity method from May 2021. |
These assumptions have been used for the analysis of each CGU within the operating segment.
Key assumptions for value-in-use calculations |
|
Well Services |
Operations |
Projects & Engineering |
|||
|
|
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
EBITDA margin in prognosis period |
|
35-37% |
22% - 36% |
8% - 9% |
5% - 8% |
12% - 13% |
5% - 8% |
Growth rate year 6 and forward |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Weighted Average Cost of Capital, pre-tax |
|
12% |
12% |
9% |
10% |
10% |
10% |
Sensitivity analysis for goodwill impairment test as at 31.12.2022
The Group has performed sensitivity analysis for the goodwill impairment test by reducing operating income by one, five and ten percent and EBITDA margin by one, five and ten percentage points respectively for each of the segments.
Reducing EBITDA margin by ten percentage points indicated an impairment write-down of NOK 87 million in the Drilling Operations segment.
NOTE 12Other assets
Other non-current assets
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Deposits |
33.9 |
24.0 |
22.1 |
Total other non-current assets |
33.9 |
24.0 |
22.1 |
Other current assets
NOK million |
Note |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Prepaid expenses |
|
55.7 |
40.2 |
31.5 |
Income tax receivables |
|
20.7 |
8.2 |
4.9 |
VAT receivables |
|
14.3 |
34.3 |
24.0 |
Contract assets |
0.9 |
4.9 |
- |
|
Other current receivables |
24.9 |
37.9 |
17.3 |
|
Total other current receivables and assets |
|
116.4 |
125.6 |
77.7 |
NOTE 13Spare parts
NOTE 14Financial assets and liabilities
Accounting policies
Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Financial assets
The Group classify financial assets in the following categories:
▪amortised cost,
▪financial assets at fair value through profit or loss (FVPL),
▪financial assets at fair value through other comprehensive income (FVOCI)
Management determines the classification of financial assets at their initial recognition.
Debt instruments like bonds held to receive profit from sale in addition to interest are valued at fair value through profit and loss (FVPL).
Equity instruments like investments in shares are valued at fair value through profit and loss (FVPL).
At initial recognition, the group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in the income statement in the period they occur.
Financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities subsequently measured at :
▪amortised cost,,
▪fair value through profit or loss, or as
▪derivatives designated as hedging instruments in an effective hedge.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.
The Group’s financial liabilities include trade and other payables, borrowings and derivative financial instruments.
Offsetting of financial instruments
Fair value measurement
The Group measures financial instruments such as derivatives, at fair value at each balance sheet date.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
▪In the principal market for the asset or liability , or
▪In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible by the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described below, based on the lowest level input that is significant to the fair value measurement as a whole.
Financial instruments by category and level
The tables below analyse financial instruments carried at fair value, by valuation method, based on the lowest level input that is significant to the fair value measurement as a whole. The different levels have been defined as follows:
▪Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities
▪Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2)
▪Level 3 - Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs). For short term assets and liabilities at level 3, the value is approximately equal to the carrying amount. As the time horizon is due in short term, future cash flows are not discounted.
Valuation techniques used to derive Level 2 fair values
Level 2 derivatives held at fair value through profit or loss and hedging derivatives comprise interest rate swaps. Interest rate swaps are fair valued using forward rates extracted from observable yield curves. Interest rate swaps are recognised according to mark-to-market reports from external financial institutions.
The Group had the following financial instruments at each reporting period:
NOK million |
Note |
Level |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Financial assets at fair value through profit or loss |
|
|
|
|
|
Derivatives designated as hedging instruments |
|
|
|
|
|
- Interest rate swaps - Other non-current assets |
2 |
10.8 |
- |
- |
|
Other financial assets |
|
|
|
|
|
Non-current interest-bearing receivables Odfjell Drilling Group |
|
- |
- |
91.7 |
|
Current interest-bearing receivables Odfjell Drilling Group |
|
- |
1,308.8 |
1,413.7 |
|
Other non-current receivables |
|
33.9 |
24.0 |
22.1 |
|
Trade receivables |
|
942.6 |
816.4 |
650.8 |
|
Other current receivables |
|
25.8 |
42.9 |
17.3 |
|
Cash and cash equivalents |
|
560.1 |
497.8 |
122.5 |
|
Total financial assets |
|
|
1,573.0 |
2,689.9 |
2,318.0 |
USD million |
Note |
Level |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Other financial liabilities |
|
|
|
|
|
Non-current interest-bearing borrowings |
|
1,084.2 |
- |
- |
|
Non-current lease liabilities |
|
96.8 |
83.1 |
37.1 |
|
Current interest-bearing borrowings |
|
255.7 |
- |
- |
|
Current interest-bearing payables Odfjell Drilling Group |
|
|
- |
151.5 |
54.4 |
Current lease liabilities |
|
30.6 |
24.5 |
19.3 |
|
Trade payables |
|
|
264.1 |
215.3 |
137.3 |
Other current liabilities |
|
310.1 |
276.5 |
227.3 |
|
Total financial liabilities |
|
|
2,041.5 |
750.9 |
475.4 |
NOTE 15Contract balances
Accounting policies - Contract assets
A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the Group performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognised for the earned consideration that is conditional.
Accounting policies - Contract liabilities
Contract balances specification
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Contract assets |
0.9 |
4.9 |
- |
Contract liabilities |
63.0 |
50.5 |
35.1 |
The contract liabilities are mainly related to the Operations segment.
Set out below is the amount of revenue recognised from:
NOK million |
2022 |
2021 |
Amounts included in contract liabilities at the beginning of the year |
2.5 |
0.4 |
Performance obligations satisfied in the previous years |
0.0 |
0.1 |
NOTE 16Trade receivables
Accounting policy
A receivable represents the Group’s right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due).
Trade receivables specification
NOK million |
Note |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Trade receivables |
|
504.3 |
511.4 |
463.8 |
Earned, not yet invoiced operating revenues |
|
452.7 |
317.5 |
196.7 |
Loss allowance |
26 |
(14.5) |
(12.4) |
(9.7) |
Trade receivables - net |
|
942.6 |
816.4 |
650.8 |
For information about currencies, ageing and loss allowance, refer to Note 26 - Credit risk.
NOTE 17Cash and cash equivalents
Accounting policy
Cash specification:
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Cash in bank |
190.7 |
72.0 |
78.3 |
Time deposits |
306.7 |
379.4 |
- |
Restricted bank deposits * |
62.7 |
46.5 |
44.2 |
Total cash and cash equivalents |
560.1 |
497.8 |
122.5 |
* The restricted bank deposits are mainly related to tax withholdings for employees. |
NOTE 18Interest-bearing borrowings
Accounting policy
Borrowings are financial liabilities recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.
Interest-bearing borrowings specification as at 31 December
|
Non-current |
Current |
Total |
NOK million |
2022 |
2022 |
2022 |
Bond loan |
1,100.0 |
- |
1,100.0 |
Bank borrowings |
- |
246.4 |
246.4 |
Transaction cost, unamortised |
(15.8) |
(3.9) |
(19.7) |
Accrued interest expenses |
- |
13.2 |
13.2 |
Carrying amounts interest-bearing borrowings |
1,084.2 |
255.7 |
1,340.0 |
Movements in interest-bearing borrowings
|
Non-current |
Current |
Total |
NOK million |
2022 |
2022 |
2022 |
Carrying amount as at 1 January |
- |
- |
- |
Cash flows: |
|
|
|
New borrowings |
1,100.0 |
219.7 |
1,319.7 |
Paid transaction costs related to new borrowings |
(19.2) |
(5.0) |
(24.2) |
Non-cash flows: |
|
|
|
Reclassified |
- |
- |
- |
Change in transaction cost, unamortised |
3.5 |
1.0 |
4.5 |
Change in accrued interest cost |
- |
13.2 |
13.2 |
Change due to currency revaluation |
- |
26.7 |
26.7 |
Carrying amount as at 31 December |
1,084.2 |
255.7 |
1,340.0 |
Repayment schedule for interest-bearing borrowings as at 31 December
|
Non-current |
Current |
Total |
NOK million |
2022 |
2022 |
2022 |
Maturity within 3 months |
- |
- |
- |
Maturity between 3 and 6 months |
- |
- |
- |
Maturity between 6 and 9 months |
- |
- |
- |
Maturity between 9 months and 1 year * |
- |
246.4 |
246.4 |
Maturity between 1 and 2 years |
- |
- |
- |
Maturity between 2 and 3 years |
- |
- |
- |
Maturity between 3 and 4 years |
1,100.0 |
- |
1,100.0 |
Maturity between 4 and 5 years |
- |
- |
- |
Maturity beyond 5 years |
- |
- |
- |
Total contractual amounts |
1,100.0 |
246.4 |
1,346.4 |
* Refers to the revolving credit facility of USD 25 million which can be redrawn and is available until 28 February 2026. |
Financing secured
On 4 February 2022 Odfjell Technology successfully priced NOK 1.1 bn in senior secured bonds through a private placement. The bonds mature in February 2026 and bear interest of 3 months Nibor plus 700 basis points.
The carrying amount and fair value of the non-current liabilities are as follows:
Available drawing facilities
Compliance with financial covenants as at 31.12.2022
The Odfjell Technology Group is compliant with all financial covenants as at 31 December 2022.
Financial covenants
The borrowing facilities in the Group include the following main covenants:
Odfjell Technology Ltd – NOK 1.100 million bond loan
The Group shall maintain minimum liquidity of USD 15 million (including undrawn amounts under the SSRCF), of which minimum USD 5 million in cash and cash equivalents.
Leverage ratio (net interest bearing debt to EBITDA) shall not exceed 4.00:1:00.
The ratio of current assets to current liabilities shall at all times be a minimum 1.00:1.00.
Odfjell Technology Ltd may pay dividends in an amount up to 50% of its consolidated net income in its previous financial year, subject to compliance with the incurrence test on a pro-forma basis. The incurrence test implies that the leverage ratio (net interest bearing debt to EBITDA) shall not exceed 3.00:1:00.
Odfjell Technology Ltd - USD 25 million SSRCF
The Group shall maintain minimum liquidity of the higher of USD 15 million and 10% of the interest bearing debt (excluding lease liabilities), in each case of which minimum USD 5 million shall be free and unrestricted cash.
Leverage ratio (net interest bearing debt to EBITDA) shall not exceed 3.75:1:00.
The ratio of current assets to current liabilities shall at all times be a minimum 1.00:1.00.
NOTE 19Leases
The group’s leasing activities as a lessee and how these are accounted for
This note relates to the Group as a lessee only.
The Group leases various offices, workshops and warehouses. Rental contracts are typically made for fixed periods of 6 months to 10 years, but may have extension or termination options. Contracts may contain both lease and non-lease components. The group allocates the consideration in the contract to the lease and non-lease components based on their relative stand-alone prices.
Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor. Leased assets may not be used as security for borrowing purposes.
Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the group.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the fixed payments (including in-substance fixed payments), less any lease incentives receivable, variable lease payment that are based on an index or a rate (initially measured using the index or rate as at the commencement date), amounts expected to be payable by the group under residual value guarantees, the exercise price of a purchase option if the group is reasonably certain to exercise that option, and payments of penalties for terminating the lease, if the lease term reflects the group exercising that option. Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the group, the lessee’s incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions. To determine the incremental borrowing rate, the group uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by the Group and makes adjustments specific to the lease, e.g. term, country, currency and security.
The group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.
Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Lease payments are allocated between the liability and finance cost. The finance cost is charged to profit and loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Right-of-use assets are measured at cost comprising the amount of the initial measurement of lease liability, any lease payments made at or before the commencement date less any lease incentives received, any initial direct costs, and any restoration costs.
Right-of-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful life.
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT-equipment and smaller items of office equipment.
Significant judgement and estimation uncertainty
The Group has several lease contracts that include extension and termination options. These options are negotiated by management to provide flexibility in managing the leased-asset portfolio and align with the Group's business needs. Management exercises significant judgement in determining whether these extension and termination options are reasonably certain to be exercised.
The balance sheet shows the following amounts related to leases:
|
Properties |
Other fixed assets |
Total Right-of-use assets |
Properties |
Other fixed assets |
Total Right-of-use assets |
NOK million |
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
Cost |
|
|
|
|
|
|
At 1 January |
156.7 |
- |
156.7 |
90.3 |
- |
90.3 |
Additions |
38.5 |
|
38.5 |
71.7 |
- |
71.7 |
Disposals |
(10.9) |
|
(10.9) |
(5.0) |
- |
(5.0) |
Currency translation differences |
2.5 |
- |
2.5 |
(0.4) |
- |
(0.4) |
Cost as at 31 December |
186.7 |
|
186.7 |
156.7 |
- |
156.7 |
Accumulated depreciation and impairment |
|
|
|
|
|
|
At 1 January |
(52.5) |
- |
(52.5) |
(36.7) |
- |
(36.7) |
Depreciation |
(22.7) |
|
(22.7) |
(21.1) |
- |
(21.1) |
Impairment loss |
(8.5) |
|
(8.5) |
- |
- |
- |
Disposals |
10.9 |
|
10.9 |
5.0 |
- |
5.0 |
Currency translation differences |
(1.2) |
- |
(1.2) |
0.3 |
- |
0.3 |
As at 31 December |
(73.9) |
- |
(73.9) |
(52.5) |
- |
(52.5) |
Net book value at 31 December |
112.8 |
- |
112.8 |
104.2 |
- |
104.2 |
Lease liabilities
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Non-current |
96.8 |
83.1 |
37.1 |
Current |
30.6 |
24.5 |
19.3 |
Total |
127.4 |
107.6 |
56.4 |
Movements in lease liabilities are analysed as follows:
|
Non-current |
Current |
Total |
Non-current |
Current |
Total |
NOK million |
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
Carrying amount as at 1 January |
83.1 |
24.5 |
107.6 |
37.1 |
19.3 |
56.4 |
Cash flows: |
|
|
|
|
|
|
Payments for the principal portion of the lease liability |
- |
(20.5) |
(20.5) |
- |
(21.2) |
(21.2) |
Payments for the interest portion of the lease liability |
- |
(7.4) |
(7.4) |
- |
(4.4) |
(4.4) |
Non-cash flows: |
|
|
|
|
|
|
New lease liabilities recognised in the year |
38.5 |
- |
38.5 |
71.7 |
- |
71.7 |
Interest expense on lease liabilities |
7.8 |
- |
7.8 |
5.1 |
- |
5.1 |
Reclassified |
(33.5) |
33.5 |
- |
(30.9) |
30.9 |
- |
Currency exchange differences |
0.9 |
0.5 |
1.4 |
0.0 |
(0.1) |
(0.1) |
Carrying amount as at 31 December |
96.8 |
30.6 |
127.4 |
83.1 |
24.5 |
107.6 |
Rental costs for exemptions
NOK million |
2022 |
2021 |
Expenses relating to short-term leases |
90.9 |
90.3 |
Expenses relating to low value items |
6.6 |
4.1 |
Extension and termination options
Extension and termination options are included in a number of property and equipment leases across the group. These are used to maximise operational flexibility in terms of managing the assets used in the group's operations.
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not to exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).
Most extension options have not been included in the lease liability, because the group could replace the asset without significant cost of business disruption, or because the group is not certain it would need the asset in the option period.
NOTE 20Post-employment benefits
The Group has occupational pension plans in several countries established partly as defined benefit plans (in Norway), partly as multi-employer defined benefit plans accounted for as defined contribution plans (in Norway) and partly as defined contribution plans (in Norway and other countries). The pension plans are measured and presented according to IAS 19.
A number of the Norwegian subsidiaries in the Group are required to have a civil service pension scheme according to the Norwegian Act relating to mandatory occupational pensions. These subsidiaries have pension schemes in accordance with the requirements in this Act.
Accounting policy
A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. A defined benefit plan is a pension plan that is not a defined contribution plan.
Typically, defined benefit plans define an amount of pension benefit that an employee will receive upon retirement, usually dependent on one or more factors such as age, years of service and compensation.
The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension obligation.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise.
Past-service costs are recognised immediately in the income statement.
Mortality index used in actuarial calculations is K2013.
Defined benefit pension plans
The Group has funded defined benefit pension schemes in four Norwegian companies covering a total of 28 active members and 18 pensioners as at 31 December 2022 (30 active members and 13 pensioners as at 31 December 2021). The scheme entitles employees to defined future benefits. These are mainly dependent on the number of years of service, the salary level at pensionable age and the size of benefits paid by the national insurance. The liabilities are covered through an insurance company.
In addition to the pension obligations that arises from the funded defined benefit plans, the Group’s Norwegian companies have unfunded defined benefit obligations related to pensions and early retirement pensions. The early retirement pensions entitle staff to benefits (about NOK 111,000 a year) from the company from the age of 62 until they are eligible for a national insurance pension when reaching the age of 67, if they retire and meet requirement to receive CPA (see below).
The Group has contractual pension agreement (CPA) schemes in Norway established in multi-employer plans. These multi-employer plans are defined benefit plans, but the Group does not have access to the necessary information for the accounting years 2022 and 2021 required to account for these plans as defined benefit plans, and the plans are therefore accounted for as defined contribution plans.
Movements in the net defined benefit obligation
|
Present value of obligation |
Fair value of plan assets |
Total |
Present value of obligation |
Fair value of plan assets |
Total |
NOK million |
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
At 1 January |
149.5 |
(102.7) |
46.8 |
144.1 |
(94.4) |
49.7 |
Current service cost |
8.4 |
- |
8.4 |
6.9 |
- |
6.9 |
Loss on plan amendment, curtailment and settlement |
- |
- |
- |
- |
- |
- |
Interest expense/ (income) |
2.3 |
(1.3) |
1.0 |
2.2 |
(1.3) |
0.9 |
Total amount recognised in profit or loss |
10.6 |
(1.3) |
9.4 |
9.1 |
(1.3) |
7.8 |
Re-measurements: |
|
|
|
|
|
|
(Gain) from change in discount rate |
(44.4) |
- |
(44.4) |
- |
- |
- |
(Gain) / loss from change in other financial assumptions |
33.2 |
(0.2) |
33.0 |
6.1 |
- |
6.1 |
Experience (gain)/loss |
20.6 |
(8.1) |
12.5 |
(3.5) |
0.1 |
(3.4) |
Investment management cost |
- |
0.8 |
0.8 |
- |
0.9 |
0.9 |
Total amount recognised in other comprehensive income |
9.4 |
(7.5) |
1.9 |
2.6 |
1.0 |
3.6 |
Contributions: |
|
|
|
|
|
|
Employers |
(1.1) |
(7.5) |
(8.5) |
(1.3) |
(9.5) |
(10.9) |
Payments from plans: |
|
|
|
|
|
|
Benefit payments |
(4.9) |
2.1 |
(2.8) |
(4.9) |
1.5 |
(3.4) |
At 31 December |
163.6 |
(116.9) |
46.7 |
149.5 |
(102.7) |
46.8 |
Estimated premium payments to funded defined benefit obligations in 2023 amounts to about NOK 10 million.
Amounts recognised in Statement of Financial Position
NOK million |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Present value of funded obligations |
139.2 |
125.3 |
117.0 |
Fair value of plan assets |
(116.9) |
(102.7) |
(94.4) |
Deficit of funded plans |
22.3 |
22.6 |
22.5 |
Present value of unfunded obligations |
24.4 |
24.2 |
27.1 |
Total deficit of defined benefit pension plans |
46.7 |
46.8 |
49.7 |
The significant actuarial assumptions were as follows:
|
31.12.2022 |
31.12.2021 |
Discount rate |
3.20% |
1.50% |
Salary growth rate |
3.75% |
2.50% |
Expected growth in G (base social security amount) |
3.50% |
2.25% |
Pension growth rate |
1.7%-3.5% |
0.0%-2.25% |
The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions are:
|
Change in assumption by: |
Impact on Present value of obligation: |
Change in assumption by: |
Impact on Present value of obligation: |
||
|
31.12.2022 |
31.12.2021 |
31.12.2022 |
31.12.2021 |
||
Discount rate |
+0.5% |
(10.5) |
(9.9) |
-0.5% |
11.6 |
11.6 |
Salary growth rate |
+0.5% |
4.2 |
4.7 |
-0.5% |
(4.3) |
(4.8) |
Pension growth rate |
+0.5% |
4.4 |
6.8 |
-0.5% |
(10.0) |
(0.3) |
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practise, this is unlikely to occur, and changes in some of the assumptions may be correlated.
The fair value of plan assets is disaggregated by class as follows
|
31.12.2022 |
31.12.2021 |
Shares |
11% |
10% |
Short term bonds |
15% |
19% |
Money market |
8% |
15% |
Long term bonds |
32% |
25% |
Loans & Receivables |
22% |
19% |
Real estate |
11% |
10% |
Other |
1% |
1% |
Total pension expenses included in personnel expenses are decomposed as per below:
NOK million |
2022 |
2021 |
Pension expenses (-net gain) from defined benefit scheme included in personnel expenses |
8.4 |
6.9 |
Pension expenses from defined contribution schemes |
78.5 |
64.0 |
Pension expenses from multi-employer plans accounted for as defined contribution schemes |
18.0 |
14.7 |
Total pension expenses included in personnel expenses |
104.9 |
85.6 |
NOTE 21Trade payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.
NOTE 22Other liabilities
Other current liabilities specification
NOK million |
Note |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Social security and other taxes |
|
129.4 |
94.6 |
86.3 |
Accrued salaries, holiday pay and employee bonus provisions |
|
212.3 |
184.5 |
148.5 |
Contract liabilities |
25.1 |
1.2 |
0.4 |
|
Other payables and financial liabilities |
|
2.4 |
0.1 |
0.2 |
Other accrued expenses |
|
95.5 |
92.0 |
78.6 |
Total other current liabilities |
|
464.6 |
372.3 |
314.1 |
Refer to Note 30 - Contingencies for further information about accounting policy for provisions and accruals, as well as significant judgement applied and estimation uncertainty.
NOTE 23Financial risk management
Capital management and funding
The primary objective of the Group's capital management is to ensure that it maintains required capital ratios and liquidity available to support the business areas. Capital management should be such that the capital structure is sufficiently robust to withstand prolonged adverse conditions in significant risk factors, such as long-term down-cycles in our markets and unfavourable conditions in financial markets. Capital management also comprise securing the company to be in compliance with covenants on interest bearing debt. Reference is made to Note 18 - Interest-bearing borrowings which disclose information about covenants on long term interest bearing liabilities.
|
31.12.2022 |
Equity |
778.8 |
Total assets |
3,114.9 |
Equity ratio |
25% |
Cash and cash equivalents excl.restricted capital |
497.4 |
Available drawing facilities |
- |
Total available liquidity |
497.4 |
Deposits / placements
The liquidity management has four main objectives:
▪Matching of surplus funds against borrowing requirements.
▪Secure a high level of liquidity (a targeted minimum of two months operating expenses) in order to meet future plans of the Group.
▪Limitation of credit risks.
▪Maximise return on liquid assets.
Accordingly, investments may only be made in securities with a rating of Investment grade, BAA (Moodys) , BBB- (Standard and Poors and Fitch IBCA) or better.
A list of counter-party exposure limits is reported to the Board of Odfjell Drilling on a yearly basis.
The following instruments are allowed for short term placements;
▪Deposits in banks
▪Loans to companies/institutions/funds (like fixed or floating rate bonds, senior or subordinated debt)
▪Certificates
▪Money-market funds
Working Capital
The company's policy is to have a positive working capital.
Financial risk factors
The Group is exposed to a range of financial risks: liquidity risk, market risk (including currency risk, interest rate risk, and price risk), and credit risk.
The financial risk management focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance. To some extent, the Group uses derivative financial instruments to reduce certain risk exposures.
Risk management is carried out on a Group level. The Group identifies, evaluates and hedges financial risks in close co-operation with the Group's operational units. The board of Odfjell Technology Ltd. has established principles for risk management of foreign exchange risk, interest rate risk and use of derivative financial instruments.
NOTE 24Liquidity risk
The Group's objective is to maintain a balance between continuity of funding and flexibility through the use of credit facilities and to have sufficient cash or cash equivalents at any time to be able to finance its operations and investments in accordance with the Group's strategic plan.
With regular forecasts and liquidity analysis updates, the Group will ensure sufficient available liquidity to fulfil its duties at loan maturity, without unacceptable loss or risk of damaging the Group’s reputation.
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through credit facilities and the ability to close out market positions. Due to the dynamic nature of the underlying businesses, the Group aims to maintain flexibility in funding by keeping committed credit lines available.
The Group’s cash flow forecasting is performed by Group Finance. Group Finance monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs at all times, so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans and covenant compliance.
Surplus cash held by the operating entities over and above the balance required for working capital management is transferred to the Group Treasury. Group treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.
The Group held cash and cash equivalents amounting to NOK 560 million at the end of 2022. This is deemed to be sufficient funding for the Group’s current activity levels and committed capital expenditures during 2023.
The liquidity risk is connected with the market risk and the re-contracting risk for the segments. The management continuously focuses on securing new profitable contracts to generate sufficient cash flow from operations, hence reducing the liquidity risk going forward.
Operating in more than 20 jurisdictions the Group do from time to time receive enquiries from authorities about compliance related matters. Refer to Note 30 regarding notice of decision received 1 October 2021 from HM Revenue and Customs. The Group has per 31 December 2022 not received any formal material assessment which is not disclosed in the financial statements.
Maturity of financial liabilities
The amounts disclosed in the table are the contractual non-discounted cash flows. The table include estimated interest payments for drawn facilities at the balance sheet date, based on the remaining period at the end of the reporting period to the contractual maturity date. The estimated interest payments include payments based on forward rates for the interest rate swaps.
Maturity of financial liabilities - 31.12.2022
NOK million |
Less than 6 months |
6 - 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total contractual cash flows |
Carrying amount |
Interest-bearing borrowings |
306.6 |
56.1 |
112.1 |
1,238.6 |
- |
1,713.4 |
1,340.0 |
Lease liabilities |
15.4 |
15.2 |
30.0 |
59.2 |
30.6 |
150.4 |
127.4 |
Trade payables |
264.1 |
- |
- |
- |
- |
264.1 |
264.1 |
Other current payables |
305.8 |
4.3 |
- |
- |
- |
310.1 |
310.1 |
Maturity of financial liabilities - 31.12.2021
NOK million |
Less than 6 months |
6 - 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total contractual cash flows |
Carrying amount |
Current interest-bearing payables Odfjell Drilling Group |
151.5 |
- |
- |
- |
- |
151.5 |
151.5 |
Lease liabilities |
12.8 |
11.8 |
22.5 |
50.7 |
34.7 |
132.4 |
107.6 |
Trade payables |
214.7 |
0.6 |
- |
- |
- |
215.3 |
215.3 |
Other current payables |
238.7 |
37.7 |
- |
- |
- |
276.5 |
276.5 |
NOTE 25Market risk
Market risk is the risk of a change in market prices and demand, as well as changes in currency exchange rates and interest levels.
The oil service market has developed positively in recent years due to a strong focus on cost discipline and more efficient operations, combined with a healthier oil price development.
The focus on alternative energy sources and the overall future mix of energy remains strong. The transition into greener energy sources is expected to impact the energy market in the coming decades, however the need for continued exploration and production of oil and gas is viewed as vital, and it has become more apparent recently.
The general situation for the global oil service industry is expected to improve as a result of under investment in the oil and gas sector over the last 8 years. The supply of oil and gas is too low to meet the expected demand. Increase in investments and activity is vital to bridge the increasing energy demand as new energy sources take time to implement.
There is an increased appetite for field development and production spending across the segments.
Odfjell Technology has been successful in adding more backlog, due to our operational track record and strong client relationships, combined with a healthy balance sheet.
Well Services operates in a competitive market, but the increase in drilling activity and field investments is expected to increase demand for our services. The COVID-19 pandemic had an adverse effect in many of the regions Well Services operate in over the two last years, but the effects are now diminishing.
The market for our services in the Operations segment has been stable over the last decade. We have established a strong presence in the North Sea with efficient operations and strong client relationships, which we expect to capitalise on further. In addition, there are opportunities to expand Operations activities to other regions.
The Projects & Engineering market is improving both in existing deliverables and in green initiatives. We are well positioned to grow in existing services and further expand our portfolio of green services.
Climate Risk
During 2022, a project was undertaken with external advisors to raise awareness and assess the impacts of climate risks and opportunities. Cross-functional workshops were held to review the impact on the business from both physical and transitional risks in the short, medium and long term, prioritising risks for further deep dives.
The most significant transition risks identified, along with mitigating actions were:
▪ Increased resources, skills and tools required to measure, track and report on climate data, leading to increased costs. In house expertise being developed, gap analysis being conducted, and software tools will be researched.
▪ Impact on the ability to attract and retain talent, increasing costs. Training programmes to be reviewed and increase focus on communicating our sustainable activities.
▪ Changes in consumer behaviours will reduce the demand for oil and gas and therefore revenue. This will be addressed through diversification of our client portfolio and services to support the energy transition.
▪Cost of and access to capital may go up as banks move to low carbon portfolios, leading to increased interest costs. Consider green funding resources for investments and diversify to low carbon portfolio.
The most significant physical risks identified, along with mitigating actions were:
▪ Impact of extreme weather offshore on crew and equipment logistics could increase costs and result in downtime. Critical spares analysis and robust planning required as well as protection in commercial contracts.
▪Heat, floods and tropical storms may increase in certain geographies we operate in, damaging infrastructure and increasing costs. Business continuity plans, remote working and reviews of locations required to address risk.
▪ Heat stress will impact employees and equipment working outside in certain locations. Health tracking and storage of equipment to be monitored.
Derivative financial instruments and hedge accounting
The Group uses derivative financial instruments, such as forward currency contracts and interest rate swaps, to hedge its foreign currency risks and interest rate risks, respectively.
Derivatives are recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured on a continuous basis at their fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.
The Group designates certain derivatives as hedges of highly probable forecast transactions (cash-flow hedges). At the date of the hedging transaction, the Group's documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:
▪There is ‘an economic relationship’ between the hedged item and the hedging instrument.
▪The effect of credit risk does not ‘dominate the value changes’ that result from that economic relationship.
▪The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.
Hedges that meet all the qualifying criteria for hedge accounting are accounted for, as described below:
▪The effective portion of the gain or loss on the cash flow hedging instrument is recognised in other comprehensive income in the cash flow hedge reserve, while any ineffective portion is recognised immediately in the income statement. The cash flow hedge reserve is adjusted to the lower of the cumulative gain or loss on the hedging instrument and the cumulative change in fair value of the hedged item.
▪Amounts recognised directly in other comprehensive income are reclassified as income or expense in the income statement in the period when the hedged liability or planned transaction will affect the income statement.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is reclassified when the forecast transaction is ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement within financial income/expenses.
The group has the following derivative financial instruments in the following line items in the balance sheet:
NOK million |
31.12.2022 |
31.12.2021 |
Non-current assets |
|
|
Interest rate swaps - cash flow hedges under hedge accounting |
10.8 |
0.0 |
Total non-current derivative financial instruments asset |
10.8 |
0.0 |
The group's hedging reserves disclosed in Note 28 - Other reserves related to the following instruments:
Cash flow hedging reserves
NOK million |
Interest rate swaps |
Total hedge reserves |
Opening balance 1 January 2021 |
- |
- |
Change in fair value of hedging instruments recognised in OCI |
- |
- |
Reclassified from OCI to profit or loss |
- |
- |
Closing balance 31 December 2021 |
- |
- |
Change in fair value of hedging instruments recognised in OCI |
11.3 |
11.3 |
Reclassified from OCI to profit or loss |
(0.5) |
(0.5) |
Closing balance 31 December 2022 |
10.8 |
10.8 |
Foreign exchange risk
The consolidated material subsidiaries' reporting and functional currencies are NOK, USD, GBP and EUR.
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to USD and NOK. Foreign exchange risk arises when future commercial transactions or recognised assets or liabilities are denominated in a currency that is not the entity’s functional currency. The Group is exposed to risks due to fluctuations in exchange rates as the customer contracts are denominated in multiple currencies with cost mainly in local currency, while capital expenditure is in USD.
The Group seeks to minimise these risks through natural hedging by balancing the currency in and out flow and will use financial hedging instruments if required.
The group’s exposure to foreign currency risk at the end of the reporting period, expressed in NOK, was as follows:
Foreign exchange risk - Exposure - 31.12.2022
NOK million |
USD |
NOK |
Cash and cash equivalents |
132.3 |
- |
Trade receivables |
65.8 |
8.5 |
Interest-bearing borrowings |
(244.1) |
- |
Trade payables |
(23.8) |
(5.7) |
Other current payables |
(2.6) |
(10.6) |
Foreign exchange risk - Exposure - 31.12.2021
NOK million |
USD |
NOK |
Cash and cash equivalents |
12.7 |
300.1 |
Current interest-bearing receivables Odfjell Drilling Group |
- |
90.2 |
Trade receivables |
34.1 |
19.7 |
Current interest-bearing payables Odfjell Drilling Group |
(151.1) |
(44.9) |
Trade payables |
(42.1) |
(1.1) |
Other current payables |
(15.2) |
(4.8) |
The aggregate net foreign exchange gains/losses recognised in profit or loss were:
NOK million |
2022 |
2021 |
Net currency gain / (loss) included in finance costs |
(31.8) |
(16.6) |
The Group's profit or loss is primarily exposed to changes in USD/NOK exchange rates.
The sensitivity shown in table below is calculated based on USD balances in companies with NOK as functional currency, and NOK balances in companies with USD as functional currency.
Sensitivity to changes in USD/NOK exchange rates
Sensitivity to changes in USD/NOK exchange rates |
USD is strengthened by 20 % against NOK |
USD is strengthened by 10 % against NOK |
USD is weakened by 10 % against NOK |
USD is weakened by 20 % against NOK |
||||
NOK million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Cash and cash equivalents |
3.4 |
(60.0) |
1.7 |
(30.0) |
(1.7) |
30.0 |
(3.4) |
60.0 |
Current receivables |
1.3 |
(11.4) |
0.6 |
(5.7) |
(0.6) |
5.7 |
(1.3) |
11.4 |
Current liabilities |
(48.8) |
(20.7) |
(24.4) |
(10.4) |
24.4 |
10.4 |
48.8 |
20.7 |
Net effect on profit before tax |
(44.2) |
(92.2) |
(22.1) |
(46.1) |
22.1 |
46.1 |
44.2 |
92.2 |
Interest rate risk
The Group's exposure to the risk of changes in market interest rates relates primarily to the Group's borrowing debt obligations at floating interest rates. The Group evaluates the share of interest rate hedging based on assessment of the Group’s total interest rate risk and currently has a combination of fixed and floating interest rates in order to limit exposure. The Board of Directors is on regular basis considering the interest payment hedging of the external financing and mandate administration to execute necessary changes.
Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging instrument and the hedged item. This will effectively result in recognising interest expense at a fixed interest rate for the hedged floating rate loans.
The Group had 2 interest rate swap agreements at 31 December 2022. Quoted mark-to-market values from financial institutions have been used to determine the fair value of the swap agreements at the end of the year. The instruments were documented as cash flow hedges and changes in fair value were recognised in other comprehensive income (cash flow hedging).
Including interest rate swaps entered into, the fixed-rate portion of the group’s interest bearing debt per 31 December 2022 is approximately 29%.
The swap contracts require settlement of net interest receivable or payable. The settlement dates coincide with the dates on which interest is payable on the underlying debt.
Average interest rate at 31 December 2022 was about 9.7% including the effect of interest rate hedging.
Estimated fair value calculations from external financial institutions have been used to determine the fair value of the swap agreement at the end of the year.
As of 31.12.2022 the Group held the following interest rate swaps:
NOK million |
Interest |
Notional amount |
Maturity date |
Hedge ratio |
Weighted average hedged rate |
Carrying amount |
Cash flow hedges under hedge accounting |
NOK Nibor |
275.0 |
2026 |
1:1 |
2.0700% |
9.0 |
Cash flow hedges under hedge accounting |
NOK Nibor |
110.0 |
2026 |
1:1 |
2.6140% |
1.7 |
The exposure of the Group's borrowings to interest rate changes and the contractual repricing dates at the end of the reporting period are as follows:
NOK million |
31.12.2022 |
% of total loans |
Variable rate borrowings - NOK NIBOR |
715.0 |
53% |
Variable rate borrowings - USD SOFR |
246.4 |
18% |
Fixed rate borrowings - repricing or maturity dates: |
|
|
Less than 1 year |
- |
0% |
1-5 years |
385.0 |
29% |
Later than 5 years |
- |
0% |
Total contractual amounts |
1,346.4 |
100% |
The result of the calculation on sensitivities returns the following expected values (incl. interest rate swaps entered into as at 31 December):
If interest rate is increased by 1.0 %, the effect would be an increase in financing costs of NOK 10 million for the next 12 months as at 31 December 2022
Interest rate benchmark reform
The Company will not be affected by the interest rate benchmark reform, as it does not have any USD LIBOR exposure, and the NOK NIBOR will remain.
NOTE 26Credit risk
Accounting policy
The group assesses, on a forward looking basis, the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
Further description
The Group operates in three core business areas: Well Services (OWS), Operations and Projects & Engineering. The market for the Group’s services is the offshore oil and gas industry, and the customers consist primarily of major integrated oil companies, independent oil and gas producers and government owned oil companies. The Group performs ongoing credit evaluations of the customers and generally does not request material collateral.
With respect to credit risk arising from other financial assets of the Group, which comprise cash and cash equivalents, marketable securities, other receivables and certain derivatives instruments receivable amount, the Group’s exposure to credit risk arises from default of the counter-party, with a maximum exposure equal to the carrying amount of these instruments. However, the Group believes this risk is limited as the counter-parties mainly have a high credit quality.
During 2022, the Group has continued its focus on credit risk in general related to the uncertain conditions in some geographical markets. The maximum exposure regarding trade receivables is the carrying amount of NOK 943 million.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk characteristics and the days past due. The contract assets relate to non-billed work in progress and have substantially the same risk characteristics as the trade receivables for the same types of contracts. The group has therefore concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract assets.
The ageing of the trade receivables - 31.12.2022
|
Expected loss rate |
Gross amount |
Loss allowance |
Net amount |
NOK million |
|
31.12.2022 |
31.12.2022 |
31.12.2022 |
Not due |
0.0% |
781.9 |
- |
781.9 |
0 to 3 months |
0.0% |
105.4 |
- |
105.4 |
3 to 6 months |
2.7% |
9.6 |
(0.3) |
9.3 |
Over 6 months |
23.6% |
60.2 |
(14.2) |
46.0 |
Total |
|
957.0 |
(14.5) |
942.6 |
Contract assets - 2022
|
Expected loss rate |
Gross amount |
Loss allowance |
Net amount |
NOK million |
|
31.12.2022 |
31.12.2022 |
31.12.2022 |
Not due |
0.0% |
0.9 |
- |
0.9 |
The ageing of the trade receivables - 31.12.2021
|
Expected loss rate |
Gross amount |
Loss allowance |
Net amount |
NOK million |
|
31.12.2021 |
31.12.2021 |
31.12.2021 |
Not due |
0.0% |
689.8 |
- |
689.8 |
0 to 3 months |
0.0% |
74.1 |
- |
74.1 |
3 to 6 months |
0.0% |
7.0 |
- |
7.0 |
Over 6 months |
21.4% |
57.9 |
(12.4) |
45.5 |
Total |
|
828.8 |
(12.4) |
816.4 |
Contract assets - 2021
|
Expected loss rate |
Gross amount |
Loss allowance |
Net amount |
NOK million |
|
31.12.2021 |
31.12.2021 |
31.12.2021 |
Not due |
0.0% |
4.9 |
- |
4.9 |
Movements in loss allowance / the provision for impairment of trade receivables and contract assets are as follows:
|
Trade receivables |
Contract assets |
||
NOK million |
2022 |
2021 |
2022 |
2021 |
Loss allowance as at 1 January |
12.4 |
9.7 |
- |
- |
Utilised |
(2.6) |
(0.6) |
- |
- |
Released provision |
(0.0) |
(2.3) |
- |
- |
New provisions |
3.6 |
5.6 |
- |
- |
Translation differences |
1.1 |
0.0 |
- |
- |
Loss allowance as at 31 December |
14.5 |
12.4 |
- |
- |
NOK million |
2022 |
2021 |
Net gain (loss) related to trade receivables |
(3.7) |
(3.3) |
NOTE 27Share capital and shareholder information
|
No.of shares |
Nominal value |
Share capital - USD thousands |
Common shares issued as at 31 December 2022 |
39,463,867 |
USD 0.01 |
394.6 |
Largest common shareholders at 31 December 2022 |
Account type |
Holding |
% of shares |
Odfjell Technology Holding Ltd. |
Ordinary |
23,825,396 |
60.37% |
J.P. Morgan Securities Plc |
Nominee |
2,087,476 |
5.29% |
Goldman Sachs International |
Nominee |
1,312,878 |
3.33% |
BNP Paribas |
Nominee |
983,781 |
2.49% |
Space AS |
Ordinary |
725,262 |
1.84% |
UBS AG |
Nominee |
556,413 |
1.41% |
Kontrari AS |
Ordinary |
500,000 |
1.27% |
The Bank of New York Mellon SA/NV |
Nominee |
496,391 |
1.26% |
Skandinaviska Enskilda Banken AB |
Nominee |
384,735 |
0.97% |
Citibank, N.A. |
Nominee |
350,214 |
0.89% |
State Street Bank and Trust Comp |
Nominee |
288,848 |
0.73% |
Brown Brothers Harriman & Co. |
Nominee |
266,069 |
0.67% |
Nordnet Livsforsikring AS |
Ordinary |
252,670 |
0.64% |
Toluma Norden AS |
Ordinary |
250,000 |
0.63% |
AS Clipper |
Ordinary |
249,758 |
0.63% |
BNP Paribas |
Nominee |
211,304 |
0.54% |
Nordea Bank Abp |
Nominee |
200,000 |
0.51% |
Karsten Ellingsen AS |
Ordinary |
194,500 |
0.49% |
Verdipapirfondet Heimdal Tinde |
Ordinary |
177,278 |
0.45% |
Ulsmo Finans AS |
Ordinary |
140,000 |
0.35% |
Total 20 largest common shareholders |
|
33,452,973 |
84.77% |
Other common shareholders |
|
6,010,894 |
15.23% |
Total common shareholders |
|
39,463,867 |
100.00% |
Common shares
The Company has only one class of ordinary shares. Each common share in the Company carries one vote, and all common shares carry equal rights, including the right to participate in General Meetings. All shareholders are treated on an equal basis.
Accounting policy - Cash dividend
Cash dividend paid in 2022
As part of re-organisation prior to the split of Odfjell Drilling Ltd Group, a company now part of the Odfjell Technology Ltd Group paid a cash dividend of USD 20 million, approximately NOK 177 million to Odfjell Drilling Ltd Group.
NOTE 28Other reserves
NOK million |
Note |
Cash flow hedges |
Translation differences |
Share-Option plan |
Total |
At 1 January 2021 |
|
- |
563.4 |
- |
563.4 |
Currency translation difference |
|
- |
82.1 |
- |
82.1 |
At 31 December 2021 |
|
- |
645.4 |
- |
645.4 |
Change in fair value of hedging instruments recognised in OCI |
11.3 |
- |
- |
11.3 |
|
Reclassified from OCI to profit or loss |
(0.5) |
- |
- |
(0.5) |
|
Currency translation difference |
|
- |
140.6 |
- |
140.6 |
Cost of share-based option plan |
- |
- |
2.8 |
2.8 |
|
At 31 December 2022 |
|
10.8 |
786.0 |
2.8 |
799.7 |
NOTE 29Securities and mortgages
Liabilities secured by mortgage
NOK million |
31.12.2022 |
31.12.2021 |
Non current liabilities - contractual amounts |
1,100.0 |
- |
Current liabilities |
259.6 |
- |
Total |
1,359.6 |
- |
Carrying amount of mortgaged assets:
NOK million |
31.12.2022 |
31.12.2021 |
Property, plant and equipment |
1,068.4 |
- |
Spare parts |
29.3 |
|
Receivables and contract assets |
1,059.0 |
- |
Bank deposits |
560.1 |
- |
Total |
2,716.9 |
- |
Odfjell Technology Ltd – NOK 1.100 million bond loan and USD 25 million Senior Secured Rolling Credit Facility
As security for the loans, substantially all of the assets of Odfjell Technology Ltd., and its subsidiaries have been pledged in favour of the lenders.
NOTE 30Contingencies
Accounting policy - Provisions, contingent liabilities and contingent assets
A provision is recognised when an obligation exists (legal or constructive) as a result of a past event, it is probable that an economic settlement will be required as a consequence of the obligation, and a reliable estimate can be made of the amount of the obligation.
The best estimate of the expenditure required to settle the obligation is recognised as a provision. When the effect is material, the provision is discounted using a market based pre-tax discount rate.
Significant judgement and estimation uncertainty
A Group subsidiary is subject to challenges by HM Revenue and Customs (“HMRC”) on the historical application of National Insurance Contributions (“NICs”) to workers in the UK Continental Shelf. 1 October 2021, a decision was issued by HMRC against Odfjell Technology (UK) Ltd "OT UK” (Previously Odfjell Drilling (UK) Ltd) in respect of the historic application of NICs. OT UK has appealed against the decision and no payment has been made to HMRC pending the outcome of the first level appeal. A final verdict is not expected in the short to medium term. Management, taking into consideration advice from independent legal and tax specialists, believes that the most probable outcome is that no outflow of resources embodying economic benefits will be required to settle the obligation, and accordingly, no provision has been recognised. The potential exposure to OT UK in relation to NICs and interest should it be unsuccessful in defending its position is approximately NOK 280 million.
Refer to Note 9 Income Taxes for information about the Odfjell Offshore Ltd tax case.
NOTE 31Commitments
Capital expenditure contracted for at the end of the reporting period but not yet incurred is as follows:
NOK million |
31.12.2022 |
31.12.2021 |
Well Service equipment |
88.3 |
196.2 |
Total |
88.3 |
196.2 |
NOTE 32Subsidiaries
Material subsidiaries
Name of entity |
Country of incorporation |
Principal place of business |
Functional currency |
Ownership 2022 |
Ownership 2021 * |
Principal activities |
Odfjell Technology Invest Ltd. (previous Odfjell Partners Invest) |
Bermuda |
United Arab Emirates |
USD |
100 |
100 |
Holding company / Well services equipment owner |
Odfjell Well Services II Ltd. |
Bermuda |
Kurdistan |
USD |
100 |
100 |
Well services |
Odfjell Services (Thailand) FLC |
Thailand |
Thailand |
THB |
100 |
100 |
Well services |
Odfjell Well Services Cooperatief U.A. |
Netherlands |
Europe |
EUR |
100 |
100 |
Well services |
Odfjell Well Services SRL |
Romania |
Europe |
RON |
100 |
100 |
Well services |
Odfjell Arabia Drilling Services LLC |
Saudi Arabia |
Saudi Arabia |
USD |
100 |
100 |
Well services |
Odfjell Well Service (UK) Ltd. |
Scotland |
UK |
GBP |
100 |
100 |
Well services |
Odfjell Well Services Norway AS |
Norway |
Norway |
NOK |
100 |
100 |
Well services |
Odfjell Well Services AS |
Norway |
Norway |
NOK |
100 |
100 |
Well services |
Odfjell Well Services Ltd. |
British Virgin Islands |
United Arab Emirates |
USD |
100 |
100 |
Well services |
Odfjell Platform Drilling AS |
Norway |
Norway |
NOK |
100 |
100 |
Holding company / Drilling operations and Engineering |
Odfjell Operations AS (previous Odfjell Drilling Management) |
Norway |
Norway |
NOK |
100 |
100 |
Drilling operations |
Odfjell Technology (UK) Ltd. (previous Odfjell Drilling (UK)) |
Scotland |
UK |
GBP |
100 |
100 |
Drilling operations |
Odfjell Offshore Ltd. |
Bermuda |
Norway |
NOK |
100 |
100 |
Drilling operations |
Odfjell Engineering AS (previous Drilling Technology) |
Norway |
Norway |
NOK |
100 |
100 |
Engineering |
Odfjell Energy Crewing AS |
Norway |
Norway |
NOK |
100 |
100 |
Offshore crewing rig inspection and installation services |
Odfjell Technology AS (previous Odfjell Global Business Services) |
Norway |
Norway |
NOK |
100 |
100 |
Group Business Services |
Odfjell Drilling Philippines Corporation |
Philippines |
Philippines |
PHP |
100 |
100 |
Group Business Services |
* Odfjell Technology Ltd., was not the parent company in 2021, but present historical information as if Odfjell Technology Ltd and its subsidiaries were a part of the same group for all periods presented. |
Other subsidiaries included in the consolidated group financial statements:
Name of entity |
Country of incorporation |
Principal place of business |
Functional currency |
Ownership 2022 |
Ownership 2021 * |
Principal activities |
Odfjell Well Services Ltda |
Brazil |
Brazil |
BRL |
100 |
100 |
No activity |
Odfjell Drilling Brasil Ltda. |
Brazil |
Brazil |
BRL |
100 |
100 |
No activity |
Odfjell Gestao de Perfurancoes do Brasil Ltda. |
Brazil |
Brazil |
BRL |
100 |
100 |
No activity |
Odfjell Energy (Malaysia) SDN BHD |
Malaysia |
Malaysia |
|
100 |
n/a |
No activity |
Odfjell Well Services (Malaysia) SDN BHD |
Malaysia |
Malaysia |
|
100 |
n/a |
No activity |
* Odfjell Technology Ltd., was not the parent company in 2021, but present historical information as if Odfjell Technology Ltd and its subsidiaries were a part of the same group for all periods presented. |
NOTE 33Investments in joint ventures and associates
Accounting policy
Associates are all entities over which the group has significant influence but not control or joint control. This is generally the case where the group holds between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting after initially being recognised at cost.
Joint ventures
Company |
Acquisition/ formation date |
Registered office |
Principal place of business |
Voting and owning interest 31.12.2022 |
Voting and owning interest 31.12.2021 |
Odfjell Oceanwind AS |
2020 |
Oslo, Norway |
Bergen, Norway |
21.1% |
15.2%* |
* Fully consolidated in the Group Financial Statements from 30 September 2020 until end April 2021 |
NOK million |
2022 |
2021 |
Book value as at 1.1. |
4.3 |
- |
Investments * |
- |
6.9 |
Share of profit after tax |
(19.9) |
(4.6) |
Disposals ** |
- |
2.0 |
Capital contributions |
30.0 |
- |
Mandatory convertible loan |
35.6 |
- |
Book value as at 31.12 |
50.0 |
4.3 |
* Due to capital contributions from other investors in end April 2021, the Group's financial interest was reduced from about 28 % to about 18%, and is accounted for using the equity method from May 2021. |
||
** Due to capital contributions from other investors in 2021, the Group's financial interest has been reduced to about 15% as at 31 December 2021. |
Odfjell Oceanwind AS does not have observable market values in form of market price or similar.
Mandatory convertible loan
15 November 2022 the Company signed a loan agreement with Odfjell Oceanwind AS and subsequently paid out NOK 35 million. The loan is subordinated and runs with 5% interest and without instalment until maturity 23 November 2023. At maturity the loan and interest shall mandatory be converted to shares. The subscription price is dependent on whether or not an equity capitalisation have been carried out prior to conversion.
In accordance with IAS 28, the mandatory convertible loan is accounted for as part of the investment in the joint venture.
Description of the business in Odfjell Oceanwind AS
Odfjell Oceanwind offers services through the full lifecycle of a floating offshore wind project from in house staff, based on standardised solutions. Services include applications, front end engineering and design, project management, construction, assembly and installation follow-up, operations and maintenance planning and execution and other related services.
The table below shows the condensed financial information of Odfjell Oceanwind AS, based on 100%
NOK million |
2022 |
2021 |
Total revenue |
16.7 |
4.5 |
Total operating expenses |
(124.7) |
(38.1) |
Net financial items |
(0.3) |
(0.1) |
Net profit/(loss) |
(108.3) |
(33.7) |
Current assets |
70.4 |
5.7 |
-whereof cash and cash equivalents |
65.5 |
2.9 |
Non-current assets |
- |
- |
Current liabilities |
65.7 |
4.3 |
Non-current liabilities |
- |
- |
Equity |
4.7 |
1.3 |
NOK million |
2022 |
2021 |
The company's share of equity |
1.0 |
0.2 |
Goodwill |
13.4 |
4.1 |
Mandatory convertible loan |
35.6 |
- |
Book value as at 31.12 |
50.0 |
4.3 |
NOTE 34Related parties - transactions, receivables, liabilities and commitments
The Group had the following material transactions with related parties:
NOK million |
Relation |
2022 |
2021 |
Odfjell Oceanwind AS |
Joint-venture |
30.5 |
9.4 |
Companies within the Odfjell Drilling Ltd. Group |
Related to main shareholder |
816.7 |
533.9 |
Total sales of services to related parties |
|
847.2 |
543.3 |
Sales of services include casing and rental services, engineering services, personnel hire, administration services and business support.
NOK million |
2022 |
2021 |
Well Services |
374.7 |
162.5 |
Drilling operations |
0.0 |
0.8 |
Engineering |
290.4 |
205.1 |
Corporate / GBS |
182.0 |
174.9 |
Total operating revenue to related parties |
847.2 |
543.3 |
NOK million |
Relation |
2022 |
2021 |
Companies within the Odfjell Drilling Ltd. Group |
Related to main shareholder |
35.0 |
79.4 |
Total operating expenses to related parties |
|
35.0 |
79.4 |
NOK million |
Relation |
2022 |
2021 |
Odfjell Drilling Ltd. |
Related to main shareholder |
0.8 |
5.1 |
Odfjell Oceanwind AS |
Joint-venture |
0.2 |
|
Total interest income from related parties |
|
1.0 |
5.1 |
The Group had the following receivables and liabilities to related parties
NOK million |
Relation |
Type |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Odfjell Drilling Ltd. |
Related to main shareholder |
Loan |
- |
- |
91.7 |
Total non-current interest-bearing receivables related parties |
|
|
- |
- |
91.7 |
NOK million |
Relation |
Type |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Odfjell Drilling Ltd. |
Related to main shareholder |
Loan |
- |
100.0 |
- |
Odfjell Drilling Services Ltd. |
Related to main shareholder |
Cash pool |
- |
1,208.8 |
1,413.7 |
Current interest-bearing receivables related parties |
|
|
- |
1,308.8 |
1,413.7 |
NOK million |
Relation |
Type |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Odfjell Drilling Services Ltd. |
Related to main shareholder |
Cash pool |
- |
151.5 |
54.4 |
Current interest-bearing payables related parties |
|
|
- |
151.5 |
54.4 |
Cash pool
Other current receivables and liabilities related parties
As a part of the day-to-day running of the business, the group have the following current receivables and liabilities towards companies in the Odfjell Drilling group. All receivables and liabilities have less than one year maturity.
NOK million |
Related party |
Relation |
31.12.2022 |
31.12.2021 |
01.01.2021 |
Trade receivables |
Companies in Odfjell Drilling Ltd Group |
Related to main shareholder |
119.2 |
142.8 |
106.2 |
Other current receivables |
Companies in Odfjell Drilling Ltd Group |
Related to main shareholder |
9.4 |
4.3 |
10.1 |
Trade payables |
Companies in Odfjell Drilling Ltd Group |
Related to main shareholder |
(3.8) |
(8.0) |
(9.6) |
Other current payables |
Companies in Odfjell Drilling Ltd Group |
Related to main shareholder |
(5.8) |
(5.5) |
(9.0) |
Net current payables related parties |
119.1 |
133.6 |
97.7 |
Shareholdings by related parties
Chair of the Board, Helene Odfjell, controls Odfjell Technology Holding Ltd., which owns 60.37% of the common shares.
Victor Vadaneaux (Director) controls 16,563 (0.04%) of the common shares, and Susanne Munch Thore (Director) controls 500 (0.00%) of the common shares in the company as per 31 December 2022
NOTE 35Remuneration to the Board of Directors, key executive management and auditor
Details of salary, variable pay and other benefits provided to Group management in 2022:
NOK thousands |
|
Salary |
Bonus |
Pension premium |
Other remuneration |
Expense share-based payments |
Total |
Simen Lieungh |
CEO from 29 March 2022 - Odfjell Technology AS |
4,018 |
- |
99 |
175 |
1,367 |
5,659 |
Jone Torstensen |
CFO from 29 March 2022 - Odfjell Technology AS |
2,009 |
- |
100 |
174 |
456 |
2,738 |
Diane Stephen |
General Manager - Odfjell Technology Ltd. |
689 |
119 |
36 |
40 |
- |
883 |
Total |
|
6,715 |
119 |
235 |
389 |
1,822 |
9,280 |
The amounts listed as Salary, Bonus, and Other remuneration in the table above represent cash payments in 2022. Refer to the Executive Remuneration Report for bonuses earned in 2022.
Amounts listed as Pension premium and Expense share-based payments relates to the expense accounted for as personnel expenses in 2022.
For details regarding incentive share option programme, refer to the Executive Remuneration Report and Note 36 - Share-based payments
Fees paid to Board of non-executive directors:
NOK thousands |
2022 |
2021 |
Helene Odfjell |
206 |
- |
Susanne Munch Thore |
122 |
- |
Alasdair Shiach |
109 |
- |
Victor Vadaneaux |
97 |
- |
Total remuneration to Board of non-executive directors |
534 |
- |
Fees to the Group's auditor
NOK thousands |
2022 |
2021 |
Audit |
1,794 |
686 |
Other assurance services |
- |
90 |
Tax advisory fee |
- |
- |
Fees for other services |
185 |
- |
Total remuneration to the Group's auditor |
1,978 |
776 |
In addition to fees to the Group's auditor listed in the table above, audit fees paid to other auditors for statutory audits of subsidiaries amount to NOK 505 thousands in 2022 (NOK 390 thousands in 2021).
NOTE 36Share-based payments
Accounting principle
The company have a long term equity settled incentive share option programme, in which the employee receives remuneration in the form of share-based payment for services rendered.
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model, further details below.
Details regarding share option programme:
27 June 2022, the Company implemented a long term incentive plan. A total of 1,995,000 options have been awarded to certain of its employees at strike prices ranging from NOK 22.31 to NOK 24.13 per share.
Overview of outstanding options:
Overview of outstanding options: |
2022 |
2021 |
Outstanding options 1.1 |
- |
- |
Options granted |
1,995,000 |
- |
Options forfeited |
- |
- |
Options exercised |
- |
- |
Options expired |
- |
- |
Outstanding options 31.12 |
1,995,000 |
- |
Of which exercisable |
- |
- |
The fair value of the options has been calculated using Black & Scholes option-pricing model. The average fair value of the options granted in 2022 is NOK 9.07. The total cost of the share option plan is calculated based on the fair value 1,995,000 options granted. The total cost equals approximately NOK 18 million and is recognised over the period until August 2025.
The calculations are based on the following assumptions:
▪The share price on the grant dates were set to the stock exchange price on the grant dates (27 June 2022, 15 August 2022 and 1 September 2022).
▪The strike price per options were a weighted average of NOK 22.75.
▪The expected price volatility of the company's shares was set to 55% based on historical volatility adjusted for expected changes.
▪The expiry date was set to 4 July 2025, 22 August 2025 and 8 September 2025.
▪The expected dividend yield was set to 0%.
▪The risk-free interest rate was set to 3.67%
NOTE 37Earnings per share
Accounting policy
The basic earnings per share are calculated as the ratio of the profit for the year that is due to the shareholders of the parent divided by the weighted average number of common shares outstanding.
When calculating the diluted earnings per share, the profit that is attributable to the common shareholders of the parent and the weighted average number of common shares outstanding are adjusted for all the dilution effects relating to warrants and share options.
Further description
The Company has a share option plan for 1,995,000 common shares, see further description in Note 36 - Share-based payments.
The options do not affect the basic or diluted number of shares in 2021 or 2022.
NOK million |
2022 |
2021 |
Profit/(loss) due to owners of the parent |
253.0 |
116.5 |
Diluted profit/(loss) for the period due to the holders of common shares |
253.0 |
116.5 |
|
2022 * |
2021 * |
Weighted average number of common shares in issue |
39,463,867 |
39,463,867 |
Effects of dilutive potential common shares: |
|
|
Share option plan |
- |
- |
Diluted average number of shares outstanding |
39,463,867 |
39,463,867 |
* Number of shares as per listing 29 March 2022 used for comparative figures |
|
2022 |
2021 |
Basic earnings per share (NOK) |
6.410 |
2.951 |
Diluted earnings per share (NOK) |
6.410 |
2.951 |
NOTE 38Events after the reporting period
Parent Company Financial Statements
Income Statement
for the year ended 31 December
NOK thousands |
Note |
2022 |
2021 |
Operating revenues |
934 |
- |
|
Personnel expenses |
(4,744) |
- |
|
Other operating expenses |
(19,239) |
- |
|
Total operating expenses |
|
(23,983) |
- |
Operating profit / (loss) - EBIT |
|
(23,049) |
- |
Share of profit (loss) from joint ventures |
(19,042) |
|
|
Interest income |
|
1,451 |
- |
Interest expenses |
(101,111) |
- |
|
Dividends from subsidiaries |
1,036,092 |
- |
|
Impairment of investments in subsidiaries |
(1,036,092) |
- |
|
Other financial items |
(34,272) |
- |
|
Net financial items |
|
(133,933) |
- |
Profit / (loss) before tax |
|
(176,023) |
- |
Income tax (expense) / income |
- |
- |
|
Profit / (loss) for the period |
|
(176,023) |
- |
Of which attributable to common shareholders |
|
(176,023) |
- |
Earnings per share (NOK) |
|
|
|
Basic earnings per share (NOK) |
(4.460) |
- 0 |
|
Diluted earnings per share (NOK) |
(4.460) |
- 0 |
Statement of Comprehensive Income
for the year ended 31 December
NOK thousands |
Note |
2022 |
2021 |
Profit / (loss) for the period |
|
(176,023) |
|
Other comprehensive income: |
|
|
|
Items that will not be reclassified to profit or loss |
|
- |
- |
Items that are or may be reclassified to profit or loss: |
|
|
|
Cash flow hedges |
10,773 |
|
|
Other comprehensive income for the period, net of tax |
|
10,773 |
- |
Total comprehensive income for the period |
|
(165,250) |
|
Total comprehensive income for the period is attributable to: |
|
|
|
Common shareholders |
|
(165,250) |
|
The accompanying notes are an integral part of these financial statements.
Statement of Financial Position
NOK thousands |
Note |
31.12.2022 |
31.12.2021 |
Assets |
|
|
|
Investments in subsidiaries |
- |
||
Investments in joint ventures |
69,314 |
|
|
Derivative financial instruments |
10,773 |
|
|
Total non-current assets |
|
2,270,946 |
- |
Trade receivables |
|
934 |
- |
Other current assets |
3,136 |
88 |
|
Current receivables group cash pool overdrafts |
218,455 |
- |
|
Cash and cash equivalents |
197,897 |
- |
|
Total current assets |
|
420,422 |
88 |
Total assets |
|
2,691,368 |
88 |
NOK thousands |
Note |
31.12.2022 |
31.12.2021 |
Equity and liabilities |
|
|
|
Share capital |
3,530 |
88 |
|
Other contributed capital |
|
1,090,305 |
- |
Other reserves |
13,619 |
- |
|
Retained earnings |
|
(176,023) |
- |
Total equity |
|
931,431 |
88 |
Non-current interest-bearing borrowings |
1,084,238 |
- |
|
Total non-current liabilities |
|
1,084,238 |
- |
Current interest-bearing liabilities |
255,716 |
- |
|
Current liabilities group cash pool deposits |
415,966 |
|
|
Trade payables |
|
1,429 |
- |
Other current liabilities |
2,588 |
- |
|
Total current liabilities |
|
675,699 |
- |
Total liabilities |
|
1,759,937 |
- |
Total equity and liabilities |
|
2,691,368 |
88 |
The accompanying notes are an integral part of these financial statements.
The Board of Odfjell Technology Ltd. |
||||
20 April 2023, London, United Kingdom |
||||
|
|
|
|
|
|
|
|
|
|
_______________________ |
____________________________ |
___________________________ |
____________________________ |
_____________________________ |
Helene Odfjell |
Susanne Munch Thore |
Alasdair Schiach |
Victor Vadaneaux |
Diane Stephen |
Chair |
Director |
Director |
Director |
General Manager |
Statement of Changes in Equity
NOK thousands |
Note |
Share capital |
Other contributed capital |
Other reserves |
Retained earnings |
Total equity |
Balance at 1 January 2021 |
|
- |
- |
- |
- |
- |
Profit/(loss) for the period |
|
- |
- |
- |
- |
- |
Other comprehensive income for the period |
|
- |
- |
- |
- |
- |
Total comprehensive income for the period |
|
- |
- |
- |
- |
- |
Equity contribution from Odfjell Drilling Ltd. |
|
88 |
- |
- |
- |
88 |
Transactions with owners |
|
88 |
- |
- |
- |
88 |
Balance at 31 December 2021 |
|
88 |
- |
- |
- |
88 |
Profit/(loss) for the period |
|
- |
- |
- |
(176,023) |
(176,023) |
Other comprehensive income for the period |
|
- |
- |
10,773 |
- |
10,773 |
Total comprehensive income for the period |
|
- |
- |
10,773 |
(176,023) |
(165,250) |
Equity contribution from Odfjell Drilling Ltd. |
|
3,442 |
1,090,305 |
- |
- |
1,093,746 |
Share-based option plan |
- |
- |
2,847 |
|
2,847 |
|
Transactions with owners |
|
3,442 |
1,090,305 |
2,847 |
- |
1,096,593 |
Balance at 31 December 2022 |
|
3,530 |
1,090,305 |
13,619 |
(176,023) |
931,431 |
The accompanying notes are an integral part of these financial statements.
Statement of Cash Flow
for the year ended 31 December
NOK thousands |
Note |
2022 |
2021 |
Cash flow from operating activities: |
|
|
|
Profit/(loss) before tax |
|
(176,023) |
- |
Adjustments for: |
|
|
|
Share of profit (loss) from joint ventures |
19,042 |
- |
|
Net interest expense / (income) |
|
95,156 |
- |
Amortised transaction costs borrowings |
|
4,505 |
- |
Income from subsidiaries |
(1,036,092) |
- |
|
Impairment of investments in subsidiaries |
1,036,092 |
- |
|
Net currency loss / (gain) not related to operating activities |
|
30,709 |
- |
Changes in working capital: |
|
|
|
Trade receivables |
|
(934) |
|
Trade payables |
|
1,429 |
- |
Other accruals and current receivables /payables |
|
(554) |
- |
Cash generated from operations |
|
(26,671) |
- |
Net interest received / (paid) |
|
(82,123) |
- |
Net cash flow from operating activities |
|
(108,794) |
- |
NOK thousands |
Note |
2022 |
2021 |
Cash flows from investing activities: |
|
|
|
Cash used in obtaining control of subsidiaries |
(2,312,575) |
- |
|
Cash payments to acquire interests in joint-ventures |
(14,994) |
|
|
Mandatory convertible loan to joint venture |
(35,403) |
|
|
Dividend received from subsidiaries |
1,036,092 |
- |
|
Proceeds from sale of shares |
99,800 |
|
|
Net cash flow current group cash pool deposits and overdrafts |
197,511 |
- |
|
Net cash flow from investing activities |
|
(1,029,568) |
- |
Cash flows from financing activities: |
|
|
|
Proceeds from external borrowings |
1,295,548 |
|
|
Net proceeds from capital increases |
|
44,729 |
- |
Net cash from financing activities |
|
1,340,277 |
- |
Exchange gains/(losses) on cash and cash equivalents |
|
(4,019) |
- |
Net change in cash and cash equivalents |
|
197,896 |
- |
Cash and cash equivalents at 01.01 |
|
- |
- |
Cash and cash equivalents at 31.12 |
|
197,896 |
- |
The accompanying notes are an integral part of these financial statements.
Notes to the Parent Company Financial Statements
All amounts are in NOK thousands unless otherwise stated
Table of contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 1Accounting policies
The principal activities of the Company is owning its shares in subsidiaries, as well as providing management services.
Odfjell Technology Ltd was founded in December 2021, and these are the first-time financial statements prepared for the Company.
The financial statements for Odfjell Technology Ltd., have been prepared and presented in accordance with IFRS as endorsed by EU, and are based on the same accounting policies as the Consolidated Group Financial Statements with the following exceptions:
Investments in subsidiaries
Investments in subsidiaries are based on the cost method. Refer to Note 7 - Investments in subsidiaries
Dividends
Dividends and group contribution from subsidiaries are recognised in profit or loss in the parent company financial statements when the Company’s right to receive the dividend is established.
For further information, reference is made to the consolidated group financial statements
NOTE 2Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future.
These estimates are based on the actual underlying business, its present and forecast profitability over time, and expectations about external factors such as interest rates, foreign exchange rates and other factors which are outside the Company’s control. The resulting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
The most important areas where estimates and judgements are having an impact are listed below. Detailed information of these estimates and judgements are disclosed in the relevant notes.
Going concern
Refer to Consolidated Financial Statements Note 4 - Critical accounting estimates and judgements.
Taking all relevant risk factors and available options for financing into consideration, the Board has a reasonable expectation that the Company has adequate resources to continue its operational existence for the foreseeable future.
NOTE 3Related parties - transactions, receivables and liabilities
Revenue from related parties
Type of transaction |
Related party |
Relation |
2022 |
2021 |
Management services |
Odfjell Technology AS |
Related to main shareholder |
934 |
- |
Dividends |
Odfjell Offshore Ltd. |
Subsidiary |
1,036,092 |
- |
Total |
|
|
1,037,027 |
- |
Related parties expenses
Type of transaction |
Related party |
Relation |
2022 |
2021 |
Service fee |
Odfjell Technology AS |
Subsidiary |
1,100 |
- |
Guarantee commissions |
Companies in Odfjell Technology Group |
Subsidiary |
5,775 |
- |
Total |
|
|
6,875 |
- |
Other current receivables and liabilities - related parties
NOK thousands |
|
|
2022 |
2022 |
2021 |
2021 |
Type of transaction |
Related party |
Relation |
Receivables |
Liabilities |
Receivables |
Liabilities |
Trade |
Companies in Odfjell Technology Ltd Group |
Subsidiary |
- |
1,100 |
- |
- |
Trade |
Odfjell Driling Ltd |
Related to main shareholder |
934 |
1,226 |
- |
- |
Total current * |
|
|
934 |
2,326 |
- |
- |
* The current receivables and liabilities have less than one year maturity. |
Group Cash Pool
Odfjell Technology Ltd. is the group account holder of the cash pool for the Odfjell Technology group as per 31.12.2022, hence the company is the owner of the bank deposits included in the cash pool. Odfjell Technology Ltd. and the group companies included in the cash pool are jointly liable for the outstanding amount of bank deposits in the cash pool.
Listing in Note 11 - Cash and Cash equivalents shows balance on the top accounts in each currency, representing Odfjell Technology Ltd.'s net balance towards the bank, DNB.
Each subsidiary's net loan or deposit is presented as current receivable group cash pool loans or current liabilities group cash pool deposits, on separate lines in the Statement of Financial Position.
To facilitate optimal interest calculations on the group's net balance towards DNB, the company uses an overnight sweep account to net bank balances in subsidiary Odfjell Technology (UK) Ltd. Balances are transferred back to the UK company the next morning. Net liability related to the sweep account is classified as current liabilities group cash pool deposits, and included in the listing below.
Specification of cash pool receivables:
NOK thousands |
Relation |
31.12.2022 |
31.12.2021 |
Odfjell Energy Crewing AS |
Subsidiary |
3,766 |
- 0 |
Odfjell Platform Drilling AS |
Subsidiary |
84,038 |
- 0 |
Odfjell Technology AS |
Subsidiary |
50,187 |
- 0 |
Odfjell Well Services AS |
Subsidiary |
35,893 |
- 0 |
Odfjell Well Services Cooperatief UA. |
Subsidiary |
38,099 |
- 0 |
Odfjell Well Services Ltd |
Subsidiary |
6,472 |
- 0 |
Total current receivables group cash pool overdrafts |
|
218,455 |
- 0 |
Specification of cash pool payables
NOK thousands |
Relation |
31.12.2022 |
31.12.2021 |
Odfjell Engineering AS |
Subsidiary |
55,978 |
- 0 |
Odfjell Offshore Ltd. |
Subsidiary |
21,986 |
- 0 |
Odfjell Operations AS |
Subsidiary |
148,564 |
- 0 |
Odfjell Technology Invest Ltd. |
Subsidiary |
120,297 |
- 0 |
Odfjell Well Services II Ltd. |
Subsidiary |
1,545 |
- 0 |
Odfjell Well Services Norge AS |
Subsidiary |
9,110 |
- 0 |
Odfjell Technology (UK) Ltd. |
Subsidiary |
58,485 |
- 0 |
Total current liabilities group cash pool deposits |
|
415,966 |
- 0 |
NOTE 4Personnel expenses
NOK thousands |
2022 |
2021 |
Salaries |
2,855 |
- |
Payroll tax |
231 |
- |
Pension costs |
77 |
|
Employee benefits |
10 |
- |
Board of directors fee |
1,572 |
- |
Total personnel expenses |
4,744 |
- |
The company had two employees at 31 December 2022 and (none at 31 December 2021.)
For details of salary, variable pay and other benefits provided to the General Manager and compensation to the Board of Directors, refer to Note 35 - Remuneration to the Board of Directors, key executive management and Group auditor in the Group Financial Statements.
Refer to Note 36 - Share-based payments in the Group Financial Statements for information about the Share-option plan.
No loans or guarantees have been given to the members of the board of directors.
NOTE 5Operating expenses
NOK thousands |
Note |
2022 |
2021 |
Fee to the auditor (excluding VAT): |
|
|
|
Auditors fee |
|
1,080 |
- |
Other services from auditor |
|
185 |
- |
Other operating expenses: |
|
|
|
Service fee |
1,100 |
- |
|
Fees legal and financial assistance |
|
14,643 |
- |
Travel expenses |
|
134 |
- |
Other expenses |
|
2,097 |
- |
Total operating expenses |
|
19,239 |
- |
NOTE 6Combined items, income statement
NOK thousands |
2022 |
2021 |
Interest expense external borrowings |
(96,606) |
- |
Amortised transaction costs borrowings |
(4,505) |
- |
Other interest expenses |
(1) |
- |
Total interest expenses |
(101,111) |
- |
NOK thousands |
|
2022 |
2021 |
Guarantee commissions |
(5,775) |
- |
|
Net currency gain / (loss) |
|
(28,219) |
- |
Other financial expenses |
|
(277) |
- |
Total other financial items |
|
(34,272) |
- |
NOTE 7Investments in subsidiaries
Accounting policy
Investments in subsidiaries are valued at cost in the company accounts. The investment is valued as cost of acquiring shares, providing they are not impaired. An impairment loss is recognised for the amount by which the carrying amount of the subsidiary exceeds its recoverable amount. The recoverable amount is the higher of fair value less cost to sell and value in use. The recoverable amount of an investment in a subsidiary would normally be based on the present value of the subsidiary's future cash flow.
Listing of directly owned subsidiaries
Company |
Acquisition / formation date |
Registered office |
Place of business |
Shares owned |
Voting rights |
Functional currency |
Share capital in NOK thousand |
Profit / (loss) 2022 |
Equity as at 31.12.2022 |
Book value as at 31.12.2022 |
Odfjell Technology Invest Ltd. |
2022 / 2003 |
Hamilton, Bermuda |
Aberdeen, UK |
100% |
100% |
USD |
106 |
155,657 |
1,368,345 |
1,620,364 |
Odfjell Platform Drilling AS |
2022 / 2017 |
Bergen, Norway |
Bergen, Norway |
100% |
100% |
NOK |
1,337 |
858 |
131,107 |
564,138 |
Odfjell Technology AS |
2022 / 2017 |
Bergen, Norway |
Bergen, Norway |
100% |
100% |
NOK |
249 |
8,262 |
87,749 |
6,357 |
|
|
|
|
|
|
|
|
|
|
2,190,860 |
Changes in 2022
As described in Note 3 of the consolidated financial statements, as of 1 March 2022, the re-organisation of the Odfjelll Drilling group was completed and Odfjell Technology obtained control of the relevant companies.
Shares in Odfjell Technology AS and Odfjell Offshore Ltd was contributed to the Company as share capital increases, while the shares in Odfjell Technology Invest Ltd, Odfjell Platform Drilling AS, Odfjell Engineering AS and Odfjell Drilling Philippines Corporation were purchased.
The shares in Odfjell Engineering AS and Odfjell Drilling Philippines Corporation were sold to subsidiaries.
Dividends received and impairment recognised
As part of the internal re-organisation described above, the subsidiary Odfjell Offshore Ltd distributed a dividend of USD 117 million, approximately NOK 1 billion to the Company. An impairment assessment was performed and an impairment of NOK 1 billion was recognised to align book value of the investment with the calculated value in use. The company had no operations and the only asset was a bank deposit. Discount rate was not relevant.
Subsequent of the dividend received and impairment posted, the shares in Odfjell Offshore Ltd was contributed to subsidiary Odfjell Platform Drilling AS
Impairment assessment
Investment in subsidiaries are assessed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment exceed the recoverable amount.
Other than the impairment recognised regarding investment in Odfjell Offshore Ltd, the Company has not identified any impairment indicators for the investments as at 31.12.2022.
No impairment of assets in the subsidiaries have been identified. No material off balance sheet liabilities have been identified in the subsidiaries, other than contingency listed in Note 30 - Contingencies in the consolidated financial statements and the tax issue described in Note 9 - Income taxes in the consolidated financial statements.
NOTE 8Investment in joint ventures
NOK thousands |
2022 |
Book value as at 1.1. |
- |
Investment 1 March 2022 |
37,775 |
Share of profit after tax |
(19,042) |
Amortisation of excess value |
- |
Capital contributions |
14,994 |
Mandatory convertible loan |
35,588 |
Book value as at 31.12 |
69,314 |
NOK thousands |
2022 |
The company's share of equity |
985 |
Goodwill |
32,741 |
Mandatory convertible loan |
35,588 |
Book value as at 31.12 |
69,314 |
Refer to Note 33 - Investments in joint ventures in the consolidated financial statements for information about the joint venture, including the mandatory convertible loan provided to the joint venture.
Due to different acquisition dates in the Company versus the consolidated group, the book value of the investment in the Company is higher than the book value in the consolidated financial statements.
NOTE 9Financial assets and liabilities
Financial instruments by category and level
The tables below analyse financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:
▪Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
▪Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2)
▪Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3). For short term assets and liabilities at level 3, the value is approximately equal to the carrying amount. As the time horizon is due in short term, future cash flows are not discounted.
Valuation techniques used to derive Level 2 fair values
Level 2 derivatives held at fair value through profit or loss and hedging derivatives comprise interest rate swaps. Interest rate swaps are fair valued using forward rates extracted from observable yield curves. Interest rate swaps are recognised according to mark-to-market reports from external financial institutions.
The Company had the following financial instruments at each reporting period:
NOK thousands |
Note |
Level |
31.12.2022 |
31.12.2021 |
Financial assets at fair value through profit or loss |
|
|
|
|
Derivatives designated as hedging instruments |
|
|
|
|
- Interest rate swaps - Other non-current assets |
2 |
10,773 |
- |
|
Other financial assets |
|
|
|
|
Trade receivables |
|
934 |
- |
|
Other current assets |
|
|
736 |
88 |
Current receivables group cash pool overdrafts |
|
218,455 |
- |
|
Cash and cash equivalents |
|
197,897 |
- |
|
Total assets as at 31.12 |
|
|
428,794 |
88 |
NOK thousands |
Note |
Level |
31.12.2022 |
31.12.2021 |
Other financial liabilities |
|
|
|
|
Non-current interest-bearing borrowings |
|
1,084,238 |
- |
|
Current interest-bearing liabilities |
|
255,716 |
- |
|
Current liabilities group cash pool deposits |
|
415,966 |
- |
|
Trade payables |
|
1,429 |
- |
|
Other current liabilities |
|
2,427 |
- |
|
Total liabilities as at 31.12. |
|
|
1,759,776 |
- |
Fair value for instruments at amortised cost
The fair value of the financial assets and liabilities at amortised cost approximate their carrying amount.
NOTE 10Other assets and liabilities
NOK thousands |
31.12.2022 |
31.12.2021 |
VAT receivables |
1,870 |
|
Prepayments |
530 |
|
Other current receivables |
736 |
88 |
Total other current assets |
3,136 |
88 |
NOK thousands |
Note |
31.12.2022 |
31.12.2021 |
Social security and other taxes |
|
161 |
- |
Accrued salaries, holiday pay, bonus provisions and Board of Director's fee |
|
1,082 |
- |
Other accrued expenses |
1,345 |
- |
|
Total other current liabilities |
|
2,588 |
- |
NOTE 11Cash and cash equivalents
NOK thousands |
31.12.2022 |
31.12.2021 |
Current account NOK |
18,565 |
- |
Current account USD |
33,741 |
- |
Current account GBP |
60,958 |
- |
Current account EUR |
5,774 |
- |
Time deposit USD |
78,858 |
- |
Total cash and bank deposits |
197,897 |
- |
None of the bank deposits are restricted.
NOTE 12Interest-bearing borrowings
Refer to Note 18 - Interest-bearing borrowings in the Group Financial Statements.
NOTE 13Financial Risk Management
Refer to Note 23 - Financial risk management in the Group Financial Statements.
Liquidity risk
The liquidity risk is low as a result of adequate long-term funding and available liquidity in subsidiaries.
The amounts disclosed in the table are the contractual non-discounted cash flows. The table include estimated interest payments for drawn facilities at the balance sheet date, based on the remaining period at the end of the reporting period to the contractual maturity date.
Maturity of financial liabilities - 31.12.2022
NOK thousands |
Less than 6 months |
6 - 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total contractual cash flows |
Carrying amount |
Interest-bearing borrowings |
306,622 |
56,050 |
112,100 |
1,238,602 |
- |
1,713,375 |
1,339,955 |
Current liabilities group cash pool deposits |
415,966 |
|
|
|
|
415,966 |
415,966 |
Trade payables |
1,429 |
|
|
|
|
1,429 |
1,429 |
Other current liabilities |
2,427 |
|
|
|
|
2,427 |
2,427 |
Foreign exchange risk
Foreign exchange risk - Exposure
The Company’s exposure to foreign currency risk at the end of the reporting period, expressed in NOK, was as follows:
NOK thousands |
USD |
GBP |
Other non-NOK currencies |
Cash and cash equivalents |
112,600 |
60,958 |
5,774 |
Trade receivables |
- |
934 |
- |
Interest-bearing borrowings |
(244,141) |
- |
- |
Net liabilities group cash pool |
(32,414) |
(65,064) |
(5,764) |
Other current payables |
- |
(1,147) |
- |
Aggregated net foreign exchange gains/losses recognised in profit or loss:
NOK thousands |
2022 |
2021 |
Net currency gain / (loss) included in finance costs |
(28,219) |
- |
The net currency loss in 2022 is mainly related to the USD 25 million credit facility.
Foreign exchange risk - Sensitivity
Sensitivity to changes in USD/NOK exchange rates |
USD is strengthened by 20 % against NOK |
USD is strengthened by 10 % against NOK |
USD is weakened by 10 % against NOK |
|||
NOK million |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
Cash and cash equivalents |
22,520 |
- |
11,260 |
- |
(11,260) |
- |
Interest-bearing borrowings |
(49,287) |
- |
(24,643) |
- |
24,643 |
- |
Net liabilities group cash pool |
(6,483) |
- |
(3,241) |
- |
3,241 |
- |
Net effect on profit before tax |
(33,249) |
- |
(16,625) |
- |
16,625 |
- |
Interest rate risk
Refer to Note 25 in the consolidated financial statements.
Credit risk
The company is exposed to credit risk related to related party current and non-current receivables as listed in Note 3 - Related parties - transactions, receivables and liabilities.
Following IFRS 9 Financial Instruments, the company assess expected credit losses at each reporting date. The credit risk for the receivables mentioned above has not increased significantly since initial recognition, and the company therefore measures the loss allowance to an amount equal to 12-months expected credit losses.
Due to the low estimated probability of default in the next 12-month period no loss provision is recognised.
NOTE 14Share capital and shareholders
Refer to Note 27 - Share capital and shareholder information in the Group Financial Statements.
NOTE 15Other reserves
NOK thousands |
Note |
Cash flow hedges |
Share-Option plan |
Total |
At 31 December 2021 |
|
- |
- |
- |
Change in fair value of hedging instruments recognised in OCI |
11,305 |
- |
11,305 |
|
Reclassified from OCI to profit or loss |
(532) |
- |
(532) |
|
Cost of share-based option plan |
|
- |
2,847 |
2,847 |
At 31 December 2022 |
|
10,773 |
2,847 |
13,619 |
Refer to Note 25 in the consolidated financial statements for information about the cash flow hedges.
Refer to Note 36 in the consolidated financial statements for information about the share based option plan.
NOTE 16Contingencies
As reported in Note 9 - Income taxes in the consolidated financial statements, Odfjell Offshore Ltd, a subsidiary of Odfjell Technology, 21 December 2022 received a tax ruling from the Norwegian Tax Authorities where the tax loss of on the realization of shares in 2017 was denied on the basis of the anti-avoidance rule developed as tax case law. Odfjell Offshore Ltd will appeal the ruling, and the Company is still of the opinion that the most likely outcome of a court case is that the anti-avoidance rule should not be applicable and the denial of the tax loss should be revoked.
Odfjell Offshore Ltd made an upfront payment 1 February 2023 of NOK 307 million in taxes and interest for the financial years 2017 through to 2021. The amount was financed and refunded to Odfjell Technology Ltd from Odfjell Drilling Ltd., as it is covered by the letter of indemnity issued 1 March 2022 to Odfjell Technology Ltd. .Odfjell Drilling Ltd will hold the Company indemnified in respect of any liability that may occur in relation to the ongoing Odfjell Offshore Ltd tax case for the financial years 2017 through to 2021. This includes financing of prepayments to the Norwegian Tax Authorities, and funds for legal proceedings.
Odfjell Technology Ltd has on 1 March 2022 issued a letter of financial support to Odfjell Offshore Ltd, declaring that if the Company is indemnified by Odfjell Drilling Ltd for the relevant tax liability, the Company will, if so requested and if needed, contribute relevant funds into Odfjell Offshore Ltd.
No provisions have been recognised in the financial statements in relation to this tax case.
NOTE 17Income taxes
Odfjell Technology Ltd. is registered in Bermuda.
There is no Bermuda income, corporation, or profit tax, withholding tax, capital gains, capital transfer tax, estate duty or inheritance tax payable by the company or its shareholders not ordinarily resident in Bermuda. The company is not subject to Bermuda stamp duty on the issue, transfer or redemption of its shares.
The company has received from the Minister of Finance of Bermuda under the Exempted Undertakings Tax Protection Act 1996 an assurance that, in the event of there being enacted in Bermuda any legislation imposing tax computed on profits or income, or computed on any capital assets, gain or appreciation or any tax in the nature of estate duty or inheritance tax, such tax shall not until 2035 be applicable to the company or to any of its operations, or to the shares, debentures or other obligations of the company except insofar as such tax applies to persons ordinarily resident in Bermuda and holding such shares, debentures or other obligations of the company or any land leased or let to the company.
As an exempted company, the company is liable to pay an annual registration fee in Bermuda.
The company is tax resident in the United Kingdom. The company is as all United Kingdom resident companies residents liable for UK corporate income taxes.
The company did not pay any taxes to the United Kingdom for the fiscal year 2021, and does not expect to pay any taxes to the United Kingdom for the fiscal year 2022. There are no material temporary differences to disclose.
Income tax reconciliation
NOK thousands |
2022 |
2021 |
Profit / (loss) before tax |
(176,023) |
- |
Tax calculated at domestic tax rate - 19% |
33,444 |
- |
Effect of non-taxable income and expenses |
(21,474) |
- |
Effect of group relief |
(11,970) |
- |
Total income tax expense |
- |
- |
NOTE 18Earnings per share
NOK thousands |
2022 |
2021 |
Profit/(loss) for the period |
(176,023) |
- |
Profit/(loss) for the period due to holders of common shares |
(176,023) |
- |
Diluted profit/(loss) for the period due to the holders of common shares |
(176,023) |
- |
Refer to Note 37 - Earnings per share in the Group Financial Statements for accounting policy and further description
|
2022 |
2021 |
Weighted average number of common shares in issue |
39,463,867 |
39,463,867 |
Effects of dilutive potential common shares: |
|
|
Share option plan |
- |
- |
Diluted average number of shares outstanding |
39,463,867 |
39,463,867 |
* Number of shares as per listing 29 March 2022 used for comparative figures |
|
2022 |
2021 |
Basic earnings per share (NOK) |
(4.460) |
- |
Diluted earnings per share (NOK) |
(4.460) |
- |
NOTE 19Guarantees
Guarantees from the company in relation to subsidiaries’ agreements
Odfjell Technology Ltd., has issued parent company guarantees regarding Odfjell Technology (UK) Ltd's platform drilling service contracts for Mariner with Equinor UK.
The company has also issued parent company guarantees regarding subsidiaries' platform drilling service and drilling equipment contracts with ConocoPhillips Skandinavia AS.
Odfjell Technology Ltd., has issued performance guarantee regarding OWS SRL, Romania of a contract with Kuwait Oil Company to provide casing while drilling services and associated tools.
NOTE 20Events after the reporting period
There have been no other events after the balance date with material effect for the financial statements ended 31 December 2022.
Responsibility Statement
We confirm, to the best of our knowledge, that the financial statements for the period 1 January to 31 December 2022 have been prepared in accordance with current applicable accounting standards, and give a true and fair view of the assets, liabilities, financial position and profit or loss of the entity and the group taken as a whole.
We also confirm that the Board of Directors’ Report includes a true and fair review of the development and performance of the business and the position of the entity and the group, together with a description of the principal risks and uncertainties facing the entity and the group.
The Board of Odfjell Technology Ltd.
20 April 2023, London, United Kingdom
_______________ |
_______________ |
_______________ |
_______________ |
_________________ |
Helene Odfjell |
Susanne Munch Thore |
Alasdair Schiach |
Victor Vadanueax |
Diane Stephen |
Chair |
Director |
Director |
Director |
General Manager |
Auditors Report
Definitions Of Alternative Performance Measures
CONTRACT BACKLOG
The Company’s fair estimation of revenue in firm contracts and relevant optional periods measured in NOK - subject to variations in currency exchange rates. .
EBIT
Earnings before interest and taxes. Equal to Operating profit.
EBIT MARGIN
EBIT / Operating revenue
EBITDA
Earnings before depreciation, amortisation and impairment, interest and taxes.
EBITDA MARGIN
EBITDA / Operating revenue
EBITDA backlog vs NIBD
Estimated EBITDA for illustrative purposes based on revenue backlog and 2022 EBITDA margins (36%, 8% and 12% for Well Services, Drilling Operations and Engineering, respectively), excluding corporate overhead costs. This does not constitute an opinion of anticipated EBITDA and actual results may differ from the illustrative EBITDA backlog.
EQUITY RATIO
Total equity/total equity and liabilities
NET INTEREST-BEARING DEBT
Non-current interest-bearing borrowings plus current interest-bearing borrowings less cash and cash equivalents. Interest-bearing borrowings do not include lease liabilities.
NET (LOSS) PROFIT
Equal to Profit (loss) for the period
EARNINGS PER SHARE
Net profit / number of outstanding shares
LEVERAGE RATIO (ADJ)
|
|
2022 |
|
Non-current interest-bearing borrowings |
NOK |
1,084.2 |
million |
Current interest-bearing borrowings |
NOK |
255.7 |
million |
Non-current lease liabilities |
NOK |
96.8 |
million |
Current lease liabilities |
NOK |
30.6 |
million |
Adjustment for operational lease contracts |
NOK |
(127.4) |
million |
A Adjusted financial indebtedness |
NOK |
1,340.0 |
million |
Cash and cash equivalents |
NOK |
560.1 |
million |
Adjustment for restricted cash and other cash not readily available |
NOK |
(62.7) |
million |
B Adjusted cash and cash equivalents |
NOK |
497.4 |
million |
A-B=C Adjusted Net interest-bearing debt |
NOK |
842.6 |
million |
EBITDA last 12 months |
NOK |
672.5 |
million |
Adjustment for operational lease contracts |
NOK |
(2.9) |
million |
Adjustment for transaction costs |
NOK |
14.4 |
million |
D Adjusted EBITDA |
NOK |
684.0 |
million |
C/D=E Leverage ratio (adj) |
|
1.2 |
|
For more information visit
www.odfjelltechnology.com